| Revenue | NOK 44,5M | -2% |
| EBITDA | NOK -508K | +50% |
| Net profit | NOK -1,8M | +1% |
| Total assets | NOK 20,3M | -8% |
| Equity | NOK 1,6M | -52% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 098 | 32 826 | 15 658 | 19 709 | 18 912 | 14 646 | 37 506 | 43 927 | 37 384 | 59 682 | 74 713 | 61 503 | 31 864 | 86 299 | 80 170 | 45 401 | 44 492 |
| Staff expenses | −1 598 | −1 777 | −1 923 | −1 897 | −2 354 | −2 977 | −3 750 | −4 213 | −4 796 | −5 611 | −6 051 | −7 252 | −7 511 | −7 526 | −10 599 | −9 671 | −7 202 |
| EBITDA | −4 717 | 3 834 | 934 | −45 | 367 | −1 919 | 1 763 | 3 064 | −248 | 3 445 | 4 304 | 2 165 | −4 631 | 3 440 | −456 | −1 019 | −508 |
| Depreciation & amort. | −96 | −173 | −171 | −194 | −134 | −49 | −14 | −19 | −52 | −91 | −94 | −97 | −325 | −412 | −725 | −683 | −661 |
| EBIT | −4 813 | 3 661 | 764 | −239 | 233 | −1 968 | 1 749 | 3 045 | −300 | 3 354 | 4 210 | 2 068 | −4 956 | 3 028 | −1 181 | −1 703 | −1 168 |
| Net financials | −110 | −38 | 5 | 20 | 20 | −47 | −95 | −39 | 23 | 1 | −179 | −168 | −316 | −407 | 408 | −467 | −611 |
| Profit before tax | −4 923 | 3 623 | 769 | −219 | 253 | −2 015 | 1 655 | 3 006 | −276 | 3 354 | 4 031 | 1 900 | −5 272 | 2 621 | −773 | −2 170 | −1 779 |
| Tax | −1 008 | 1 089 | 344 | −0 | −0 | −0 | 22 | 817 | −63 | 792 | 913 | 418 | −722 | 183 | −170 | −381 | −0 |
| Net profit | −3 914 | 2 534 | 425 | −219 | 253 | −2 015 | 1 632 | 2 188 | −213 | 2 563 | 3 118 | 1 482 | −4 550 | 2 438 | −603 | −1 789 | −1 779 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 539 | 9 669 | 5 172 | 5 082 | 5 356 | 5 993 | 12 280 | 13 789 | 13 234 | 19 572 | 26 074 | 21 397 | 24 860 | 20 323 | 22 096 | 21 996 | 20 292 |
| Equity | 340 | 2 074 | 2 299 | 2 079 | 2 333 | 556 | 2 189 | 3 777 | 3 839 | 5 902 | 6 419 | 7 901 | 3 351 | 5 789 | 5 186 | 3 397 | 1 618 |
| Long-term debt | 0 | −200 | −200 | −200 | 0 | 0 | 22 | 0 | 0 | 306 | 305 | 690 | 3 000 | 3 106 | 7 603 | 6 675 | 6 800 |
| Short-term debt | 8 999 | 7 396 | 2 673 | 2 803 | 2 724 | 5 137 | 9 619 | 9 412 | 9 095 | 13 365 | 19 350 | 12 806 | 18 508 | 11 427 | 9 307 | 11 924 | 11 874 |
| Total debt | 12 199 | 7 396 | 2 673 | 2 803 | 2 724 | 5 137 | 9 642 | 9 412 | 9 095 | 13 670 | 19 655 | 13 495 | 21 508 | 14 534 | 16 910 | 18 598 | 18 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østlaft Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Wara | Chief Executive Officer | 0 companies |
| Asgeir Fløtlien | Chief Executive Officer | 0 companies |
| Lars Østby-Deglum | Board of Directors | 0 companies |
| Esten Kjølvang | Chairman | 0 companies |