| Revenue | NOK 740K | -57% |
| EBITDA | NOK -636K | -280% |
| Net profit | NOK -1,1M | -144% |
| Total assets | NOK 37,9M | +10% |
| Equity | NOK 28M | -4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 5 160 | 3 152 | 2 293 | 1 718 | 740 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −136 | −875 | −790 | −805 | −960 | −960 |
| EBITDA | 0 | −24 | −23 | −22 | −26 | −18 | −21 | −20 | −22 | −23 | −25 | −25 | 67 | 4 034 | 2 105 | 1 120 | 353 | −636 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −24 | −23 | −22 | −26 | −18 | −21 | −20 | −22 | −23 | −25 | −25 | 67 | 4 034 | 2 105 | 1 120 | 353 | −636 |
| Net financials | 0 | −625 | 2 240 | 398 | 222 | 97 | 296 | 377 | 163 | 3 828 | 218 | −1 578 | 1 966 | 12 538 | 8 115 | −6 997 | 2 257 | −492 |
| Profit before tax | 0 | −649 | 2 218 | 376 | 196 | 79 | 275 | 357 | 141 | 3 805 | 193 | −1 602 | 2 034 | 16 572 | 10 220 | −5 877 | 2 610 | −1 128 |
| Tax | −0 | 254 | 32 | 46 | 41 | 1 | 5 | 143 | 2 | 143 | −7 | 19 | 51 | 326 | 570 | 250 | 37 | −0 |
| Net profit | 0 | −903 | 2 186 | 330 | 155 | 78 | 270 | 214 | 138 | 3 662 | 200 | −1 621 | 1 983 | 16 247 | 9 650 | −6 127 | 2 573 | −1 128 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 129 | 8 092 | 6 144 | 1 870 | 1 908 | 2 183 | 2 535 | 2 533 | 6 337 | 6 399 | 4 781 | 6 951 | 23 538 | 33 402 | 31 606 | 34 332 | 37 874 |
| Equity | — | 5 875 | 8 060 | 6 090 | 1 820 | 1 898 | 2 168 | 2 382 | 2 521 | 6 183 | 6 383 | 4 762 | 6 745 | 22 991 | 32 641 | 26 514 | 29 087 | 27 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 048 | 9 754 |
| Short-term debt | 0 | 254 | 32 | 54 | 50 | 10 | 14 | 153 | 13 | 154 | 16 | 18 | 206 | 547 | 761 | 5 092 | 196 | 161 |
| Total debt | 0 | 254 | 32 | 54 | 50 | 10 | 14 | 153 | 13 | 154 | 16 | 18 | 206 | 547 | 761 | 5 092 | 5 245 | 9 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marita Cesilie Lannem | Deputy Member | 0 companies |
| Preben Rasch-Olsen | Chairman | 0 companies |