| Revenue | NOK 268K | -48% |
| EBITDA | NOK 40K | -87% |
| Net profit | NOK 31K | -87% |
| Total assets | NOK 399K | +4% |
| Equity | NOK 262K | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 147 | 0 | 0 | 104 | 35 | 100 | 129 | 125 | 354 | 185 | 161 | 198 | 252 | 497 | 226 | 292 | 519 | 268 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −48 | 0 | 0 | −50 | −168 | −90 | −51 | −97 | 125 | −10 | −119 | 29 | 102 | 302 | 32 | 108 | 309 | 40 |
| Depreciation & amort. | −0 | −6 | −0 | −0 | −6 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 |
| EBIT | 0 | −54 | 0 | 0 | −56 | −170 | −92 | −53 | −99 | 123 | −12 | −121 | 27 | 100 | 300 | 30 | 106 | 307 | 38 |
| Net financials | 0 | −11 | 0 | 0 | −6 | −5 | −4 | −4 | −11 | −3 | −1 | −5 | −7 | −4 | −1 | −5 | −3 | 2 | 2 |
| Profit before tax | 0 | −65 | 0 | 0 | −62 | −176 | −96 | −56 | −110 | 120 | −13 | −126 | 19 | 97 | 299 | 25 | 102 | 308 | 40 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | 30 | −3 | −27 | 4 | 21 | 66 | 6 | 22 | 68 | 9 |
| Net profit | 0 | −65 | 0 | 0 | −62 | −176 | −96 | −56 | −81 | 90 | −10 | −98 | 15 | 75 | 233 | 19 | 80 | 240 | 31 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 155 | — | — | 413 | 220 | 253 | 237 | 138 | 80 | 71 | 196 | 133 | 134 | 134 | 78 | 238 | 385 | 399 |
| Equity | — | 21 | — | — | −5 | −181 | −277 | −333 | −414 | −324 | −334 | −432 | −417 | −342 | −109 | −89 | −9 | 231 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 64 | 47 | 30 | 0 | 0 | 0 | 167 | 100 | 33 | 1 | 1 | 1 | 0 | 0 |
| Short-term debt | 0 | 14 | 0 | 0 | 339 | 337 | 483 | 540 | 552 | 404 | 405 | 462 | 450 | 443 | 242 | 166 | 246 | 154 | 137 |
| Total debt | 0 | 135 | 0 | 0 | 418 | 401 | 530 | 570 | 552 | 404 | 405 | 628 | 550 | 476 | 243 | 167 | 247 | 154 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2009 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Skigard As | Company | 50.0% | 50.0% | 2022 |
Brødrene Lium As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Roger Lium | Deputy Member | 0 companies |
| Knut Gunnar Bjørnstad | Chief Executive Officer | 0 companies |
| Thomas Andre Lium | Chairman | 0 companies |