| Revenue | NOK 6,4M | +7% |
| EBITDA | NOK 532K | -27% |
| Net profit | NOK 329K | -36% |
| Total assets | NOK 2,9M | +68% |
| Equity | NOK 1,4M | +30% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 080 | 4 426 | 7 212 | 4 962 | 5 181 | 5 467 | 5 608 | 5 779 | 4 826 | 4 586 | 4 397 | 4 207 | 5 483 | 4 978 | 5 393 | 5 944 | 6 381 |
| Staff expenses | −1 045 | −574 | −1 303 | −676 | −744 | −665 | −1 215 | −1 483 | −1 446 | −1 223 | −1 098 | −1 064 | −880 | −876 | −1 363 | −1 607 | −1 465 |
| EBITDA | −15 | 496 | 989 | 968 | 148 | 652 | 335 | 493 | −106 | 590 | 435 | 210 | 1 282 | 339 | 108 | 727 | 532 |
| Depreciation & amort. | −58 | −45 | −644 | −568 | −714 | −365 | −143 | −162 | −167 | −278 | −405 | −521 | −415 | −21 | −204 | −117 | −126 |
| EBIT | −73 | 450 | 345 | 400 | −565 | 287 | 192 | 331 | −272 | 312 | 30 | −311 | 868 | 317 | −97 | 610 | 406 |
| Net financials | −40 | −47 | −163 | −115 | −107 | −87 | −61 | −44 | −47 | −69 | −92 | −91 | −68 | −45 | −63 | −11 | −11 |
| Profit before tax | −113 | 403 | 182 | 285 | −672 | 200 | 130 | 287 | −320 | 243 | −62 | −402 | 800 | 272 | −159 | 599 | 395 |
| Tax | −27 | 122 | 38 | 82 | 48 | 64 | 35 | 84 | −73 | 150 | 130 | −143 | 177 | −94 | 214 | 83 | 66 |
| Net profit | −86 | 281 | 143 | 203 | −720 | 136 | 95 | 203 | −246 | 93 | −192 | −259 | 623 | 366 | −373 | 517 | 329 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 598 | 2 106 | 3 545 | 3 615 | 2 195 | 1 877 | 1 816 | 2 110 | 1 927 | 1 381 | 3 187 | 2 753 | 1 187 | 1 099 | 1 894 | 1 705 | 2 860 |
| Equity | 238 | 519 | 662 | 866 | 145 | 281 | 376 | 579 | 333 | 426 | 234 | −25 | 598 | 964 | 590 | 1 107 | 1 436 |
| Long-term debt | 364 | 285 | 2 030 | 1 870 | 1 430 | 990 | 850 | 650 | 847 | 0 | 868 | 747 | 0 | 0 | 0 | 0 | 558 |
| Short-term debt | 995 | 1 303 | 853 | 879 | 620 | 606 | 589 | 880 | 747 | 955 | 2 085 | 2 031 | 589 | 135 | 1 303 | 598 | 866 |
| Total debt | 1 360 | 1 588 | 2 883 | 2 749 | 2 050 | 1 596 | 1 439 | 1 530 | 1 594 | 955 | 2 953 | 2 778 | 589 | 135 | 1 303 | 598 | 1 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BM Deputy Member | Deputy Member | 2006 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Albatros As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jean-Christophe Georges Gilbert Marie | Chief Executive Officer | 0 companies |
| Bjørn Morten Lind | Deputy Member | 0 companies |
| Andreas Morten Lind | Chief Executive Officer | 0 companies |