| Revenue | NOK 53K | -19% |
| EBITDA | NOK -187K | -39% |
| Net profit | NOK -226K | -849% |
| Total assets | NOK 1,8M | -9% |
| Equity | NOK 1,4M | -14% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 693 | 943 | 705 | 1 449 | 924 | 979 | 726 | 1 015 | 893 | 967 | 1 186 | 783 | 376 | 66 | 53 |
| Staff expenses | −0 | −525 | −461 | −222 | −170 | −170 | −170 | −171 | −170 | −171 | −173 | −173 | −174 | −172 | −86 | −86 |
| EBITDA | 0 | 254 | 49 | 125 | 610 | 284 | 214 | 202 | 210 | 208 | 206 | 391 | 129 | −45 | −135 | −187 |
| Depreciation & amort. | −0 | −12 | −13 | −17 | −14 | −4 | −6 | −31 | −27 | −31 | −42 | −28 | −32 | −32 | −32 | −32 |
| EBIT | 0 | 241 | 36 | 108 | 596 | 279 | 208 | 171 | 183 | 177 | 164 | 363 | 97 | −78 | −167 | −220 |
| Net financials | 0 | −6 | −2 | 13 | −5 | 2 | −15 | −48 | −5 | −32 | −22 | 40 | −17 | 45 | 126 | −6 |
| Profit before tax | 0 | 235 | 34 | 120 | 591 | 281 | 193 | 124 | 178 | 145 | 142 | 403 | 80 | −33 | −41 | −226 |
| Tax | −0 | 86 | −6 | 30 | 166 | 74 | 58 | 37 | 46 | 41 | 38 | 83 | 22 | −17 | −17 | −0 |
| Net profit | 0 | 149 | 41 | 90 | 425 | 207 | 135 | 86 | 132 | 104 | 105 | 321 | 58 | −16 | −24 | −226 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 948 | 703 | 817 | 1 480 | 1 379 | 1 622 | 1 346 | 1 519 | 2 143 | 1 740 | 2 057 | 1 963 | 1 991 | 1 992 | 1 820 |
| Equity | — | 254 | 294 | 385 | 522 | 729 | 864 | 950 | 1 082 | 1 186 | 1 291 | 1 612 | 1 670 | 1 654 | 1 630 | 1 404 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 22 | 48 | 36 | 30 | 24 | 17 | 0 | 0 |
| Short-term debt | 0 | 695 | 408 | 432 | 958 | 650 | 759 | 394 | 415 | 908 | 413 | 416 | 270 | 319 | 361 | 416 |
| Total debt | 0 | 695 | 409 | 432 | 958 | 650 | 759 | 396 | 437 | 956 | 449 | 445 | 293 | 337 | 361 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øvregård As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Oddvar Dybvik | Chief Executive Officer | 0 companies |
| Kurt Ove Dybvik | Board of Directors | 0 companies |
| Karl Johan Dybvik | Board of Directors | 0 companies |