| Revenue | NOK 12,2M | +3% |
| EBITDA | NOK 1,6M | -25% |
| Net profit | NOK 1,1M | -30% |
| Total assets | NOK 5,6M | -19% |
| Equity | NOK 3,2M | -23% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7 979 | 10 213 | 12 161 | 11 854 | 12 246 |
| Staff expenses | −3 554 | −4 098 | −5 136 | −4 589 | −5 297 |
| EBITDA | 944 | 1 871 | 1 956 | 2 202 | 1 645 |
| Depreciation & amort. | −44 | −149 | −221 | −254 | −260 |
| EBIT | 901 | 1 722 | 1 735 | 1 948 | 1 385 |
| Net financials | −1 | 2 | 1 | 2 | 2 |
| Profit before tax | 900 | 1 724 | 1 736 | 1 950 | 1 387 |
| Tax | 200 | 380 | 383 | 430 | 327 |
| Net profit | 700 | 1 344 | 1 353 | 1 520 | 1 060 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 481 | 5 276 | 5 158 | 6 857 | 5 584 |
| Equity | 1 458 | 2 202 | 2 655 | 4 175 | 3 236 |
| Long-term debt | 0 | 6 | 19 | 4 | 0 |
| Short-term debt | 2 023 | 3 068 | 2 483 | 2 678 | 2 349 |
| Total debt | 2 023 | 3 074 | 2 503 | 2 682 | 2 349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Ramsli Brubak | Chief Executive Officer | 0 companies |
| Terje Høglund | Board of Directors | 0 companies |
| Thomas Jensen | Chairman | 0 companies |