| Revenue | NOK 37M | +3% |
| EBITDA | NOK 5,2M | -39% |
| Net profit | NOK 3,8M | -42% |
| Total assets | NOK 18,9M | -11% |
| Equity | NOK 100K | -84% |
| Employees | 18 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 514 | 10 175 | 13 010 | 14 517 | 16 432 | 17 474 | 19 506 | 23 431 | 24 713 | 24 496 | 25 591 | 26 747 | 29 260 | 34 002 | 36 023 | 36 987 |
| Staff expenses | −2 604 | −3 065 | −4 600 | −5 967 | −6 522 | −8 188 | −9 589 | −12 305 | −12 333 | −14 640 | −14 893 | −14 044 | −15 488 | −16 489 | −21 920 | −25 752 |
| EBITDA | 2 075 | 4 256 | 4 198 | 5 852 | 5 219 | 4 120 | 3 947 | 5 077 | 4 997 | 2 689 | 3 460 | 5 764 | 5 738 | 7 002 | 8 570 | 5 240 |
| Depreciation & amort. | −188 | −205 | −291 | −1 904 | −318 | −404 | −816 | −1 054 | −1 070 | −443 | −462 | −379 | −417 | −320 | −306 | −336 |
| EBIT | 1 888 | 4 051 | 3 906 | 3 948 | 4 902 | 3 717 | 3 131 | 4 022 | 3 927 | 2 246 | 2 999 | 5 385 | 5 321 | 6 681 | 8 264 | 4 904 |
| Net financials | 43 | 43 | 43 | 57 | 87 | 25 | −5 | −27 | −2 | −42 | −3 | 38 | −60 | −71 | 98 | −68 |
| Profit before tax | 1 930 | 4 093 | 3 949 | 4 005 | 4 988 | 3 741 | 3 126 | 3 995 | 3 925 | 2 205 | 2 996 | 5 423 | 5 261 | 6 611 | 8 362 | 4 836 |
| Tax | 437 | 974 | 896 | 813 | 1 090 | 577 | 75 | 119 | −3 | 18 | −0 | 188 | 485 | 1 449 | 1 809 | 1 068 |
| Net profit | 1 494 | 3 119 | 3 053 | 3 192 | 3 899 | 3 165 | 3 051 | 3 877 | 3 928 | 2 187 | 2 996 | 5 234 | 4 776 | 5 161 | 6 552 | 3 768 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 715 | 5 722 | 6 172 | 7 820 | 8 664 | 7 547 | 8 873 | 10 277 | 10 991 | 9 718 | 12 096 | 15 352 | 23 102 | 24 740 | 21 340 | 18 916 |
| Equity | 372 | 572 | 617 | 783 | 100 | 1 565 | 1 815 | 2 092 | 2 220 | 4 407 | 4 403 | 6 637 | 6 913 | 2 075 | 627 | 100 |
| Long-term debt | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
| Short-term debt | 3 339 | 5 143 | 5 555 | 7 037 | 8 564 | 5 982 | 7 058 | 8 185 | 8 771 | 5 311 | 7 693 | 8 715 | 16 189 | 22 666 | 20 708 | 18 811 |
| Total debt | 3 339 | 5 150 | 5 555 | 7 037 | 8 564 | 5 982 | 7 058 | 8 185 | 8 771 | 5 311 | 7 693 | 8 715 | 16 189 | 22 666 | 20 713 | 18 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2006 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2006 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Borgå Asserson | Deputy Member | 0 companies |
| Rex Archard Clausager | Chief Executive Officer | 0 companies |
| Torstein Hellesøy | Board of Directors | 0 companies |
| Wessel Geoff Ploegmakers | Chairman | 0 companies |
| Sigmund Lange | Chairman | 0 companies |