| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +56% |
| Net profit | NOK -23K | +49% |
| Total assets | NOK 269K | -6% |
| Equity | NOK -6K | -136% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 55 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −85 | −69 | −449 | −60 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −85 | −69 | −449 | −60 | −26 |
| Net financials | −29 | 191 | 176 | 2 | 3 |
| Profit before tax | −114 | 123 | −273 | −58 | −23 |
| Tax | 8 | −15 | −99 | −13 | −0 |
| Net profit | −122 | 138 | −174 | −46 | −23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 036 | 1 160 | 527 | 287 | 269 |
| Equity | 99 | 237 | 63 | 17 | −6 |
| Long-term debt | 509 | 407 | 251 | 238 | 257 |
| Short-term debt | 428 | 517 | 213 | 32 | 17 |
| Total debt | 937 | 924 | 464 | 270 | 275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Contact Person | Contact Person | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Derek James Johnson | Contact Person | 0 companies |
| Mari Anne Opheim | Chairman | 0 companies |
| Monica Opheim Johnson | Board of Directors | 0 companies |
| Rune Opheim | Board of Directors | 0 companies |