| Revenue | NOK 16,4M | +2% |
| EBITDA | NOK -150K | -136% |
| Net profit | NOK 17M | +2143% |
| Total assets | NOK 22,2M | +358% |
| Equity | NOK 8,5M | +199% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 964 | 7 958 | 9 430 | 9 596 | 14 396 | 16 421 | 17 899 | 14 863 | 16 567 | 16 050 | 16 114 | 14 396 | 11 192 | 8 655 | 15 485 | 16 080 | 16 363 |
| Staff expenses | −2 380 | −3 406 | −4 867 | −4 739 | −3 191 | −4 866 | −3 435 | −5 422 | −5 209 | −8 066 | −8 174 | −9 348 | −8 259 | −8 304 | −11 140 | −14 503 | −15 528 |
| EBITDA | 830 | 2 025 | 1 267 | −2 699 | 859 | 1 047 | 3 072 | −1 594 | 1 620 | −1 551 | −2 481 | 579 | −284 | −2 171 | 2 298 | 418 | −150 |
| Depreciation & amort. | −125 | −199 | −214 | −268 | −105 | −53 | −23 | −14 | −11 | −9 | −35 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 705 | 1 825 | 1 052 | −2 967 | 754 | 995 | 3 050 | −1 607 | 1 609 | −1 559 | −2 515 | 579 | −284 | −2 171 | 2 298 | 418 | −150 |
| Net financials | −629 | −56 | −12 337 | −303 | −431 | −200 | −37 | −136 | −503 | 1 647 | 2 513 | −90 | 60 | −484 | 377 | 341 | 17 184 |
| Profit before tax | 76 | 1 769 | −11 285 | −3 270 | 323 | 795 | 3 013 | −1 743 | 1 106 | 88 | −2 | 489 | −224 | −2 655 | 2 675 | 759 | 17 034 |
| Tax | 149 | 477 | 250 | 42 | −0 | 71 | 799 | −0 | −0 | −0 | −0 | 104 | −52 | −0 | −0 | −0 | −0 |
| Net profit | −73 | 1 293 | −11 534 | −3 311 | 323 | 723 | 2 214 | −1 743 | 1 106 | 88 | −2 | 386 | −171 | −2 655 | 2 675 | 759 | 17 034 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 238 | 16 934 | 3 837 | 6 739 | 6 552 | 6 863 | 8 155 | 8 455 | 8 236 | 11 507 | 10 478 | 7 501 | 7 417 | 8 928 | 9 759 | 4 837 | 22 156 |
| Equity | 1 286 | 2 579 | −8 956 | −12 267 | −11 944 | −11 220 | −9 006 | −10 750 | −9 643 | −9 555 | −9 557 | −9 171 | −9 343 | −11 998 | −9 323 | −8 564 | 8 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 818 | 3 774 | 2 423 | 1 546 | 1 336 | 1 894 | 1 554 | 1 062 | 259 | 29 | 0 | 0 | 0 |
| Short-term debt | 6 475 | 7 030 | 5 066 | 13 175 | 12 678 | 14 309 | 14 738 | 17 658 | 16 543 | 19 168 | 18 482 | 15 611 | 16 501 | 20 898 | 19 082 | 13 401 | 13 687 |
| Total debt | 14 952 | 14 355 | 12 793 | 19 006 | 18 496 | 18 083 | 17 161 | 19 205 | 17 879 | 21 063 | 20 035 | 16 672 | 16 760 | 20 927 | 19 082 | 13 401 | 13 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Mathias Grønvold | Chief Executive Officer | 0 companies |
| Trond Grønvold | Chairman | 0 companies |