| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -53% |
| Net profit | NOK 2,5M | +39% |
| Total assets | NOK 14,1M | +15% |
| Equity | NOK 13,6M | +18% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 512 | 1 703 | 1 965 | 2 156 | 1 996 | 938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −574 | −661 | −710 | −827 | −810 | −519 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 668 | 718 | 938 | 1 025 | 899 | 296 | −15 | −17 | −20 | −1 | −0 | −0 | −16 | −25 | −16 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −35 | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 668 | 718 | 938 | 1 025 | 864 | 239 | −15 | −17 | −20 | −1 | −0 | −0 | −16 | −25 | −16 | −25 |
| Net financials | 65 | 57 | −63 | 201 | 194 | 561 | 672 | 920 | 1 138 | 873 | 1 729 | 1 591 | 1 747 | −311 | 1 803 | 2 536 |
| Profit before tax | 733 | 775 | 875 | 1 227 | 1 057 | 800 | 657 | 903 | 1 118 | 872 | 1 729 | 1 591 | 1 731 | −336 | 1 787 | 2 511 |
| Tax | 206 | 216 | 278 | 303 | 253 | 78 | 6 | 14 | 3 | 7 | 75 | −14 | −12 | −11 | −6 | 20 |
| Net profit | 527 | 559 | 597 | 924 | 805 | 722 | 651 | 889 | 1 115 | 866 | 1 654 | 1 605 | 1 742 | −325 | 1 793 | 2 490 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 387 | 2 887 | 3 034 | 3 402 | 3 672 | 3 715 | 4 054 | 4 951 | 5 860 | 6 726 | 8 295 | 9 629 | 10 855 | 10 519 | 12 306 | 14 117 |
| Equity | 1 890 | 1 945 | 1 895 | 2 320 | 2 824 | 3 397 | 4 048 | 4 737 | 5 851 | 6 566 | 7 970 | 9 375 | 10 817 | 10 492 | 11 485 | 13 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 4 | 0 | 68 | 50 | 38 | 27 | 21 | 27 |
| Short-term debt | 497 | 942 | 1 139 | 1 082 | 830 | 318 | 6 | 204 | 4 | 161 | 257 | 204 | 0 | 0 | 800 | 515 |
| Total debt | 497 | 942 | 1 139 | 1 082 | 848 | 318 | 6 | 214 | 8 | 161 | 325 | 254 | 38 | 27 | 821 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2006 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Lisbeth Røed Høgseth | Deputy Member | 0 companies |
| Tor Høgseth | Chief Executive Officer | 0 companies |