| Revenue | NOK 174K | -86% |
| EBITDA | NOK 62K | -88% |
| Net profit | NOK 131K | -73% |
| Total assets | NOK 3,6M | -3% |
| Equity | NOK 3,4M | +4% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 679 | 7 523 | 7 109 | 11 716 | 21 114 | 27 784 | 20 048 | 11 106 | 5 493 | 6 734 | 571 | 403 | 520 | 5 343 | 8 785 | 7 122 | 1 252 | 174 |
| Staff expenses | −0 | −1 944 | −2 822 | −2 747 | −3 238 | −3 684 | −4 927 | −4 495 | −3 093 | −2 003 | −1 812 | −67 | −87 | −18 | −1 893 | −1 420 | −1 513 | 44 | −13 |
| EBITDA | 0 | 3 694 | 849 | 1 190 | 2 031 | 54 | 2 488 | 3 286 | 642 | 415 | 255 | 25 | 4 | 156 | 207 | 1 416 | 1 787 | 504 | 62 |
| Depreciation & amort. | −0 | −230 | −204 | −209 | −226 | −120 | −90 | −82 | −56 | −36 | −23 | −0 | −0 | −0 | −80 | −110 | −44 | −0 | −0 |
| EBIT | 0 | 3 465 | 645 | 980 | 1 805 | −67 | 2 398 | 3 204 | 585 | 379 | 232 | 25 | 4 | 156 | 127 | 1 306 | 1 743 | 504 | 62 |
| Net financials | 0 | 94 | 82 | 31 | 94 | 134 | 79 | 167 | 87 | 26 | 7 | 4 | 1 | −1 | −1 | 6 | 71 | 130 | 106 |
| Profit before tax | 0 | 3 558 | 727 | 1 011 | 1 900 | 68 | 2 477 | 3 371 | 672 | 405 | 239 | 30 | 5 | 155 | 126 | 1 311 | 1 814 | 634 | 168 |
| Tax | −0 | 998 | 204 | 284 | 533 | 20 | 697 | 912 | 194 | 103 | 57 | 6 | 1 | 34 | 28 | 289 | 400 | 141 | 37 |
| Net profit | 0 | 2 560 | 523 | 727 | 1 367 | 47 | 1 780 | 2 458 | 478 | 302 | 182 | 23 | 4 | 121 | 98 | 1 023 | 1 414 | 494 | 131 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 272 | 4 200 | 4 586 | 6 801 | 6 150 | 10 496 | 9 586 | 7 454 | 4 616 | 2 941 | 1 733 | 678 | 884 | 2 037 | 3 500 | 3 925 | 3 695 | 3 592 |
| Equity | — | 3 646 | 2 170 | 2 897 | 3 264 | 3 311 | 5 092 | 3 550 | 1 028 | 1 330 | 512 | 535 | 139 | 260 | 358 | 1 381 | 2 795 | 3 289 | 3 420 |
| Long-term debt | 0 | 262 | 228 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 9 | 9 | 7 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 364 | 1 802 | 1 496 | 3 537 | 2 838 | 5 404 | 6 036 | 6 426 | 3 287 | 2 416 | 1 189 | 530 | 616 | 1 674 | 2 119 | 1 130 | 406 | 171 |
| Total debt | 0 | 3 626 | 2 030 | 1 689 | 3 537 | 2 838 | 5 404 | 6 036 | 6 426 | 3 287 | 2 429 | 1 198 | 539 | 624 | 1 679 | 2 119 | 1 130 | 406 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosland As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Espedal Rosland | Deputy Member | 0 companies |
| Torstein Rosland | Chairman | 0 companies |