| Revenue | NOK 426K | -10% |
| EBITDA | NOK 51K | +25% |
| Net profit | NOK 52K | +24% |
| Total assets | NOK 208K | +31% |
| Equity | NOK 206K | +34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 771 | 1 328 | 1 543 | 1 968 | 1 649 | 1 577 | 1 491 | 1 656 | 1 604 | 1 101 | 1 686 | 1 263 | 1 014 | 582 | 717 | 475 | 426 |
| Staff expenses | −2 494 | −231 | −679 | −1 077 | −1 301 | −955 | −828 | −1 069 | −705 | −874 | −1 925 | −876 | −823 | −373 | −2 | −2 | −0 |
| EBITDA | −3 381 | −148 | 373 | 385 | −13 | 322 | 299 | 117 | 345 | −207 | −663 | −31 | −57 | −22 | 205 | 41 | 51 |
| Depreciation & amort. | −1 395 | −1 104 | −1 351 | −1 643 | −541 | −12 | −12 | −132 | −132 | −132 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 776 | −1 253 | −978 | −1 257 | −554 | 310 | 286 | −15 | 212 | −339 | −663 | −31 | −57 | −22 | 205 | 41 | 51 |
| Net financials | 22 | −17 | 12 | 2 | 1 | 7 | −98 | 5 | −2 | 5 | −0 | −0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | −4 754 | −1 270 | −966 | −1 255 | −554 | 317 | 188 | −10 | 210 | −334 | −663 | −31 | −57 | −22 | 206 | 42 | 52 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 754 | −1 270 | −966 | −1 255 | −554 | 317 | 188 | −10 | 210 | −334 | −663 | −31 | −57 | −22 | 206 | 42 | 52 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 812 | 4 416 | 2 899 | 1 275 | 858 | 936 | 1 163 | 1 156 | 1 242 | 993 | 534 | 299 | 214 | 148 | 469 | 159 | 208 |
| Equity | 2 681 | 2 453 | 1 487 | 231 | −269 | 48 | 236 | 804 | 1 014 | 680 | 17 | −14 | −71 | −93 | 112 | 154 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 130 | 1 963 | 1 412 | 1 044 | 1 127 | 888 | 927 | 352 | 228 | 313 | 517 | 313 | 285 | 241 | 357 | 5 | 3 |
| Total debt | 2 130 | 1 963 | 1 412 | 1 044 | 1 127 | 888 | 927 | 352 | 228 | 313 | 517 | 313 | 285 | 241 | 357 | 5 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zoran Radonovic | Company | 22.0% | 22.0% | 2024 |
Eisa Invest As | Company | 6.4% | 6.4% | 2024 |
Gezja Krajci | Company | 4.4% | 4.4% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
Haze Holding As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.4% | 2.4% | 2022 | |
Pernilla Ask Nordstrm | Company | 2.4% | 2.4% | 2024 |
Viktor Fouchenette | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Thomas Sebelius | Company | 1.6% | 1.6% | 2024 |
Ip Drum Holding As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Kristian Horgen Invest As | Company | 1.4% | 1.4% | 2024 |
Eivor Olsen | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stavang Pedersen | Chief Executive Officer | 0 companies |
| Thomas Elmgren Stavang | Chief Executive Officer | 0 companies |