| Revenue | NOK 0 | — |
| EBITDA | NOK -126K | -35% |
| Net profit | NOK -3,8M | +56% |
| Total assets | NOK 189,3M | +8% |
| Equity | NOK 16,3M | -19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −59 | −120 | −75 | −93 | −126 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | −120 | −75 | −93 | −126 |
| Net financials | −8 246 | 8 425 | 75 | −10 905 | −3 070 |
| Profit before tax | −8 305 | 8 305 | 0 | −10 998 | −3 196 |
| Tax | −1 827 | 1 827 | −0 | −2 421 | 608 |
| Net profit | −6 478 | 6 478 | 0 | −8 576 | −3 804 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 152 130 | 153 850 | 161 327 | 175 998 | 189 339 |
| Equity | 22 175 | 28 653 | 28 653 | 20 077 | 16 273 |
| Long-term debt | 129 954 | 125 120 | 129 548 | 152 246 | 170 825 |
| Short-term debt | 0 | 77 | 3 125 | 3 675 | 2 241 |
| Total debt | 129 954 | 125 197 | 132 673 | 155 921 | 173 066 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kahrs Holding Ab (Publ) | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Magnus Severinsen | Chief Executive Officer | 0 companies |
| Marius Listerud | Chief Executive Officer | 0 companies |
| Johan Richard Lundgren | Board of Directors | 0 companies |
| Hans Johan Magnusson | Chairman | 0 companies |
| Karl Jonas Bäck | Board of Directors | 0 companies |