| Revenue | NOK 84K | -87% |
| EBITDA | NOK -217K | -1026% |
| Net profit | NOK -480K | -259% |
| Total assets | NOK 2,7M | -18% |
| Equity | NOK 1,6M | -27% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 323 | 1 466 | 2 047 | 1 664 | 952 | 633 | 1 059 | 1 018 | 844 | 1 348 | 406 | 525 | 468 | 630 | 84 |
| Staff expenses | −0 | −0 | −0 | −300 | −618 | −1 325 | −530 | −646 | −212 | −773 | −710 | −328 | −717 | −118 | −3 | −3 | −0 | −80 |
| EBITDA | 0 | 0 | 0 | 296 | 140 | −54 | 540 | −158 | 123 | −168 | 41 | 229 | 223 | −121 | 62 | 127 | 23 | −217 |
| Depreciation & amort. | −0 | −0 | −0 | −67 | −81 | −61 | −75 | −64 | −63 | −16 | −13 | −12 | −9 | −7 | −5 | −1 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 228 | 59 | −115 | 465 | −223 | 60 | −184 | 28 | 217 | 213 | −128 | 57 | 126 | 23 | −217 |
| Net financials | 0 | 0 | 0 | −594 | −311 | −43 | −26 | −7 | 5 | −12 | −3 | −1 | 1 518 | −62 | 76 | −361 | 279 | −263 |
| Profit before tax | 0 | 0 | 0 | −366 | −252 | −159 | 439 | −230 | 65 | −196 | 25 | 215 | 1 731 | −191 | 133 | −236 | 302 | −480 |
| Tax | −0 | −0 | −0 | −0 | 25 | −0 | 84 | −0 | −0 | −0 | −0 | −0 | 27 | −24 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −366 | −277 | −159 | 355 | −230 | 65 | −196 | 25 | 215 | 1 704 | −166 | 133 | −236 | 302 | −480 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 923 | 693 | 961 | 889 | 659 | 539 | 369 | 479 | 496 | 2 346 | 4 565 | 5 796 | 5 500 | 3 247 | 2 656 |
| Equity | — | — | — | 623 | 346 | 188 | 543 | 313 | 378 | 162 | 187 | 403 | 2 107 | 1 940 | 2 073 | 1 837 | 2 139 | 1 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 204 | 162 | 118 | 71 | 21 | 0 | 0 | 0 | 2 495 | 3 494 | 3 483 | 1 006 | 1 011 |
| Short-term debt | 0 | 0 | 0 | 300 | 347 | 569 | 185 | 228 | 90 | 185 | 292 | 93 | 239 | 129 | 229 | 180 | 102 | 85 |
| Total debt | 0 | 0 | 0 | 300 | 347 | 773 | 347 | 346 | 161 | 207 | 292 | 93 | 239 | 2 624 | 3 723 | 3 663 | 1 108 | 1 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Deputy Member | Deputy Member | 2006 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Veronica Florence Bökefors Lystad | Deputy Member | 0 companies |
| Dan Anders Lystad | Chief Executive Officer | 0 companies |