| Revenue | NOK 14,5M | +34% |
| EBITDA | NOK 9,5M | +84% |
| Net profit | NOK 1,4M | +17% |
| Total assets | NOK 80,2M | -3% |
| Equity | NOK 8,7M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 673 | 7 725 | 7 200 | 7 400 | 6 322 | 6 325 | 8 059 | 8 581 | 9 602 | 9 447 | 9 647 | 10 025 | 10 094 | 10 577 | 10 149 | 10 805 | 14 487 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −16 | −19 | −0 |
| EBITDA | 2 347 | 3 432 | 3 895 | 4 213 | 3 027 | 2 910 | 3 796 | 4 339 | 4 840 | 4 352 | 4 490 | 5 260 | 5 452 | 4 934 | 3 775 | 5 184 | 9 531 |
| Depreciation & amort. | −931 | −931 | −950 | −941 | −1 318 | −2 588 | −2 900 | −3 021 | −3 130 | −3 265 | −3 331 | −3 463 | −3 569 | −2 818 | −1 655 | −1 766 | −4 775 |
| EBIT | 1 417 | 2 501 | 2 945 | 3 271 | 1 709 | 322 | 896 | 1 318 | 1 710 | 1 087 | 1 159 | 1 798 | 1 884 | 2 116 | 2 120 | 3 418 | 4 756 |
| Net financials | −2 420 | −1 160 | −934 | −1 211 | −853 | −656 | −608 | −575 | −501 | −529 | −527 | −506 | −384 | −431 | −518 | −1 852 | −2 914 |
| Profit before tax | −1 004 | 1 341 | 2 011 | 2 060 | 856 | −334 | 287 | 743 | 1 209 | 558 | 632 | 1 291 | 1 500 | 1 685 | 1 603 | 1 566 | 1 842 |
| Tax | −281 | 374 | 563 | 581 | 240 | −118 | 77 | 328 | 732 | −359 | 212 | 288 | 335 | 372 | 353 | 345 | 408 |
| Net profit | −723 | 967 | 1 447 | 1 479 | 616 | −217 | 210 | 415 | 477 | 917 | 420 | 1 003 | 1 164 | 1 313 | 1 250 | 1 221 | 1 435 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 860 | 41 498 | 42 063 | 42 578 | 42 048 | 42 631 | 43 087 | 39 626 | 37 895 | 36 256 | 33 469 | 31 623 | 31 765 | 31 133 | 32 176 | 82 822 | 80 192 |
| Equity | 147 | 1 114 | 2 561 | 4 040 | 4 657 | 8 440 | 8 650 | 9 065 | 8 417 | 7 463 | 5 882 | 6 405 | 6 688 | 7 179 | 8 429 | 9 650 | 8 658 |
| Long-term debt | 39 370 | 39 606 | 38 414 | 37 162 | 36 090 | 32 246 | 32 162 | 29 121 | 26 667 | 25 187 | 23 708 | 22 284 | 20 750 | 20 409 | 20 724 | 68 594 | 66 989 |
| Short-term debt | 1 343 | 778 | 1 088 | 1 376 | 1 301 | 1 945 | 2 275 | 1 441 | 2 812 | 3 606 | 3 878 | 2 934 | 4 327 | 3 545 | 3 024 | 4 578 | 4 546 |
| Total debt | 40 713 | 40 384 | 39 502 | 38 538 | 37 391 | 34 191 | 34 437 | 30 561 | 29 478 | 28 794 | 27 587 | 25 218 | 25 077 | 23 954 | 23 748 | 73 172 | 71 535 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mjøsen Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Skari | Chairman | 0 companies |
| Harald Martinsen | Board of Directors | 0 companies |
| Tone Bollvåg Martinsen | Board of Directors | 0 companies |