| Revenue | NOK 741K | -67% |
| EBITDA | NOK 181K | -90% |
| Net profit | NOK 540K | -74% |
| Total assets | NOK 42,2M | +47% |
| Equity | NOK 25,4M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 453 | 999 | 1 450 | 1 773 | 2 071 | 181 | 196 | 197 | 10 020 | 354 | 12 184 | 4 514 | 2 362 | 3 073 | 2 216 | 741 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 409 | 412 | 415 | 903 | 1 457 | 1 741 | 25 | 133 | 133 | 2 039 | −302 | 3 759 | 4 233 | 2 077 | 2 747 | 1 871 | 181 |
| Depreciation & amort. | −142 | −153 | 117 | −288 | −275 | −277 | −77 | −66 | −57 | −43 | −90 | −75 | −75 | −75 | −0 | −0 | −172 |
| EBIT | 267 | 259 | 533 | 615 | 1 181 | 1 465 | −52 | 68 | 76 | 1 996 | −392 | 3 685 | 4 158 | 2 003 | 2 747 | 1 871 | 9 |
| Net financials | −233 | −154 | −517 | −666 | −559 | −557 | −98 | −103 | −245 | −185 | −169 | −927 | −273 | −69 | 57 | 799 | 683 |
| Profit before tax | 35 | 105 | 15 | −51 | 622 | 908 | −150 | −36 | −170 | 1 811 | −561 | 2 757 | 3 885 | 1 934 | 2 804 | 2 670 | 692 |
| Tax | 10 | 29 | 4 | −15 | 173 | 239 | −40 | 5 | −37 | 434 | −25 | 612 | 849 | 425 | 617 | 587 | 152 |
| Net profit | 25 | 76 | 11 | −35 | 449 | 669 | −109 | −41 | −133 | 1 376 | −536 | 2 145 | 3 036 | 1 508 | 2 187 | 2 083 | 540 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 374 | 3 234 | 14 234 | 15 642 | 16 501 | 21 997 | 8 642 | 8 730 | 17 712 | 19 316 | 33 625 | 28 024 | 23 360 | 30 439 | 27 167 | 28 776 | 42 241 |
| Equity | 348 | 423 | 413 | 1 771 | 2 220 | 2 889 | 584 | 758 | 8 258 | 6 408 | 5 872 | 8 017 | 23 239 | 24 085 | 25 431 | 26 060 | 25 386 |
| Long-term debt | 0 | 2 596 | 10 271 | 13 000 | 12 474 | 18 772 | 7 882 | 7 768 | 9 414 | 10 937 | 11 294 | 11 542 | 0 | 224 | 603 | 781 | 14 991 |
| Short-term debt | 279 | 215 | 3 550 | 871 | 1 807 | 336 | 176 | 205 | 40 | 1 971 | 16 460 | 8 465 | 122 | 6 130 | 1 133 | 1 935 | 1 864 |
| Total debt | 3 026 | 2 811 | 13 822 | 13 871 | 14 281 | 19 108 | 8 057 | 7 973 | 9 455 | 12 908 | 27 754 | 20 007 | 122 | 6 354 | 1 736 | 2 716 | 16 855 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bogetvedt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Vidar Bogetvedt | Chairman | 0 companies |
| Ingunn Bue Bogetvedt | Board of Directors | 0 companies |