| Revenue | NOK 4,3M | +1% |
| EBITDA | NOK 3,3M | -4% |
| Net profit | NOK 1,7M | +4% |
| Total assets | NOK 35,3M | +2% |
| Equity | NOK 15,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 419 | 3 465 | 3 802 | 4 257 | 4 308 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 865 | 2 716 | 3 062 | 3 445 | 3 297 |
| Depreciation & amort. | −665 | −683 | −683 | −709 | −744 |
| EBIT | 1 200 | 2 032 | 2 379 | 2 736 | 2 553 |
| Net financials | −580 | −497 | −546 | −590 | −325 |
| Profit before tax | 620 | 1 535 | 1 833 | 2 146 | 2 228 |
| Tax | 136 | 338 | 403 | 472 | 490 |
| Net profit | 484 | 1 197 | 1 429 | 1 674 | 1 738 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 961 | 31 874 | 32 839 | 34 491 | 35 275 |
| Equity | 12 371 | 13 568 | 14 998 | 15 619 | 15 556 |
| Long-term debt | 18 323 | 17 702 | 17 306 | 16 682 | 16 289 |
| Short-term debt | 266 | 604 | 536 | 2 191 | 3 430 |
| Total debt | 18 590 | 18 305 | 17 842 | 18 873 | 19 719 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Deputy Member | Deputy Member | 2023 |
OE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Company | 16.68% | 16.68% | 2022 | |
| Company | 16.68% | 16.68% | 2022 | |
| Company | 16.65% | 16.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Berg | Deputy Member | 0 companies |
| Odd Einar Aarmo | Chief Executive Officer | 0 companies |
| Kåre Konrad Hynne | Chief Executive Officer | 0 companies |
| Thomas Reinertsen | Chairman | 0 companies |
| Eli Arnstad | Chairman | 0 companies |
| Arild Oddmund Berg | Chairman | 0 companies |
| Tron Sanderud | Board of Directors | 0 companies |
| Jan Inge Røkke | Board of Directors | 0 companies |