| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -2% |
| Net profit | NOK -59K | -328% |
| Total assets | NOK 1,4M | -4% |
| Equity | NOK 1,4M | -4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −19 | −20 | −25 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −19 | −20 | −25 | −25 |
| Net financials | 448 | 69 | −526 | 11 | −34 |
| Profit before tax | 436 | 51 | −545 | −14 | −59 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 436 | 51 | −545 | −14 | −59 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 914 | 1 857 | 1 499 | 1 485 | 1 426 |
| Equity | 1 587 | 1 684 | 1 499 | 1 485 | 1 426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 172 | 0 | 0 | 0 |
| Total debt | 328 | 172 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.85% | 29.85% | 2022 | |
| Company | 14.93% | 14.93% | 2022 | |
| Company | 10.45% | 10.45% | 2022 | |
| Company | 8.96% | 8.96% | 2022 | |
| Company | 5.97% | 5.97% | 2022 | |
| Company | 5.97% | 5.97% | 2022 | |
| Company | 5.97% | 5.97% | 2022 | |
| Company | 5.97% | 5.97% | 2022 | |
| Company | 5.97% | 5.97% | 2022 | |
| Company | 2.01% | 2.01% | 2022 | |
| Company | 2.01% | 2.01% | 2022 | |
| Company | 1.95% | 1.95% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Forgaard | Chief Executive Officer | 0 companies |
| Stian Egeland-Helgøy | Chief Executive Officer | 0 companies |
| Kjetil Skjæveland | Chief Executive Officer | 0 companies |
| Bjørn Anders Dahle | Chairman | 0 companies |
| Trygve Jacobsen | Board of Directors | 0 companies |
| Kåre Idsøe | Board of Directors | 0 companies |