| Revenue | NOK 672K | +5% |
| EBITDA | NOK 590K | +4% |
| Net profit | NOK -82K | -62% |
| Total assets | NOK 4,4M | -7% |
| Equity | NOK -362K | -29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 480 | 413 | 393 | 316 | 426 | 441 | 412 | 445 | 432 | 408 | 432 | 512 | 552 | 552 | 642 | 672 |
| Staff expenses | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 425 | 426 | 362 | 349 | 277 | 370 | 388 | 337 | 296 | 364 | 342 | 275 | 459 | 442 | 407 | 569 | 590 |
| Depreciation & amort. | −82 | −87 | −87 | −96 | −91 | −91 | −91 | −92 | −97 | −97 | −97 | −97 | −97 | −97 | −105 | −281 | −313 |
| EBIT | 343 | 339 | 275 | 253 | 186 | 279 | 297 | 245 | 199 | 267 | 245 | 179 | 362 | 345 | 302 | 288 | 277 |
| Net financials | −316 | −259 | −250 | −258 | −307 | −309 | −309 | −300 | −258 | −250 | −245 | −259 | −242 | −226 | −233 | −353 | −382 |
| Profit before tax | 27 | 80 | 25 | −5 | −121 | −30 | −13 | −56 | −58 | 17 | 0 | −80 | 120 | 119 | 69 | −65 | −105 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −93 | −14 | −23 |
| Net profit | 27 | 80 | 25 | −5 | −121 | −30 | −13 | −56 | −58 | 17 | 0 | −80 | 120 | 119 | 163 | −51 | −82 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 580 | 4 026 | 4 145 | 4 117 | 4 042 | 4 104 | 3 983 | 4 235 | 4 042 | 3 924 | 3 764 | 3 644 | 3 555 | 3 947 | 4 080 | 4 747 | 4 421 |
| Equity | — | −312 | −287 | −292 | −413 | −443 | −456 | −511 | −570 | −552 | −552 | −632 | −511 | −392 | −230 | −280 | −362 |
| Long-term debt | 3 934 | 0 | 0 | 0 | 4 397 | 4 531 | 4 420 | 4 739 | 4 604 | 4 462 | 4 311 | 4 152 | 3 991 | 4 316 | 4 274 | 4 746 | 4 503 |
| Short-term debt | 37 | 24 | 68 | 71 | 58 | 17 | 18 | 7 | 8 | 14 | 5 | 124 | 75 | 24 | 36 | 281 | 280 |
| Total debt | 3 971 | 4 338 | 4 432 | 4 409 | 4 455 | 4 548 | 4 438 | 4 746 | 4 612 | 4 476 | 4 316 | 4 276 | 4 066 | 4 340 | 4 310 | 5 027 | 4 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bmsn Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Erland Hansen | Chief Executive Officer | 0 companies |
| Øyvind Reinholtz | Chairman | 0 companies |