| Revenue | NOK 17M | +4% |
| EBITDA | NOK 4,8M | +39% |
| Net profit | NOK 2,3M | -1% |
| Total assets | NOK 36,2M | +39% |
| Equity | NOK 5,8M | +67% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 892 | 660 | 921 | 638 | 2 392 | 1 157 | 1 053 | 664 | 481 | 3 570 | 3 595 | 4 701 | 4 511 | 1 645 | 16 345 | 17 045 |
| Staff expenses | −0 | −1 069 | −159 | −497 | −441 | −489 | −463 | −378 | −351 | −339 | −2 228 | −2 811 | −2 741 | −3 284 | −3 | −0 | −0 |
| EBITDA | 0 | 164 | 106 | −667 | −503 | 186 | −124 | −122 | 34 | −161 | 878 | 81 | 1 126 | 436 | −63 | 3 428 | 4 761 |
| Depreciation & amort. | −0 | −100 | −113 | −112 | −15 | −8 | −0 | −11 | −44 | −27 | −136 | −92 | −116 | −143 | −21 | −368 | −1 027 |
| EBIT | 0 | 64 | −7 | −779 | −518 | 178 | −124 | −134 | −9 | −189 | 742 | −11 | 1 011 | 292 | −84 | 3 060 | 3 735 |
| Net financials | 0 | −43 | 32 | −22 | −72 | −90 | −44 | −43 | −40 | −13 | 7 | −23 | −50 | −23 | −1 | −44 | −737 |
| Profit before tax | 0 | 21 | 25 | −801 | −590 | 88 | −168 | −177 | −50 | −202 | 749 | −35 | 960 | 269 | −85 | 3 017 | 2 997 |
| Tax | −0 | 7 | 7 | −224 | −160 | 40 | −33 | −48 | 18 | −32 | 178 | −1 | 211 | 59 | −21 | 664 | 660 |
| Net profit | 0 | 15 | 18 | −577 | −429 | 47 | −135 | −129 | −68 | −170 | 571 | −33 | 749 | 210 | −64 | 2 353 | 2 337 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 048 | 882 | 1 026 | 1 100 | 1 218 | 770 | 705 | 772 | 592 | 2 861 | 1 954 | 2 486 | 2 584 | 2 072 | 26 017 | 36 232 |
| Equity | — | 142 | 160 | 147 | −282 | −235 | −370 | −500 | −567 | −737 | 285 | 252 | 1 001 | 1 210 | 1 146 | 3 499 | 5 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 930 | 784 | 993 | 1 192 | 1 127 | 1 653 | 221 | 388 | 277 | 0 | 4 732 | 4 163 |
| Short-term debt | 0 | 599 | 453 | 879 | 112 | 522 | 356 | 212 | 147 | 202 | 923 | 1 481 | 1 098 | 1 096 | 926 | 17 785 | 26 233 |
| Total debt | 0 | 906 | 722 | 879 | 1 382 | 1 452 | 1 140 | 1 205 | 1 339 | 1 329 | 2 576 | 1 702 | 1 486 | 1 374 | 926 | 22 518 | 30 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N3 Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Bull-Berg | Chief Executive Officer | 0 companies |
| Dag Richard Hognerud | Board of Directors | 0 companies |
| Marius Gareid | Board of Directors | 0 companies |
| Jan Henrik Foss | Chairman | 0 companies |
| Nils Arne Harildstad | Board of Directors | 0 companies |