| Revenue | NOK 40,9M | -9% |
| EBITDA | NOK 500K | +20% |
| Net profit | NOK 70K | -62% |
| Total assets | NOK 13,1M | +6% |
| Equity | NOK 1,3M | -1% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 761 | 13 563 | 36 098 | 44 688 | 40 854 |
| Staff expenses | −2 531 | −1 547 | −3 896 | −3 830 | −3 873 |
| EBITDA | −821 | −358 | −1 182 | 416 | 500 |
| Depreciation & amort. | −82 | −20 | −314 | −402 | −425 |
| EBIT | −904 | −378 | −1 496 | 14 | 75 |
| Net financials | 103 | 122 | 136 | 222 | 15 |
| Profit before tax | −801 | −256 | −1 360 | 236 | 90 |
| Tax | −175 | −53 | −298 | 52 | 20 |
| Net profit | −625 | −203 | −1 061 | 184 | 70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 334 | 9 418 | 17 816 | 12 419 | 13 127 |
| Equity | 1 297 | 1 306 | 1 073 | 1 345 | 1 327 |
| Long-term debt | 3 000 | 3 000 | 3 000 | 2 500 | 1 500 |
| Short-term debt | 3 038 | 5 112 | 13 743 | 8 575 | 10 300 |
| Total debt | 6 038 | 8 112 | 16 743 | 11 075 | 11 800 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AU Deputy Member | Deputy Member | 2010 |
TR Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Undeland | Deputy Member | 0 companies |
| Tom Roger Øydne | Chief Executive Officer | 0 companies |
| Odd Grønberg | Chairman | 0 companies |
| Olav Ljosland Risdal | Chairman | 0 companies |