| Revenue | NOK 271,7M | +723% |
| EBITDA | NOK 30,5M | +354% |
| Net profit | NOK 24,2M | +459% |
| Total assets | NOK 118,5M | -55% |
| Equity | NOK 70,3M | +51% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 803 | 21 217 | 10 619 | 15 387 | 31 899 | 28 917 | 54 669 | 78 289 | 42 549 | 42 069 | 77 082 | 59 569 | 100 650 | 52 104 | 60 563 | 33 010 | 271 736 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 | −415 | −873 | −739 | −1 074 | −1 007 | −1 123 | −957 | −1 204 | −1 349 | −1 457 | −1 364 | −1 373 |
| EBITDA | 3 361 | 6 194 | 3 581 | 5 156 | 4 322 | 157 | 8 988 | 10 279 | 8 461 | 11 286 | 196 | 7 270 | 17 867 | 3 503 | 9 763 | 6 727 | 30 546 |
| Depreciation & amort. | −0 | −0 | −12 | −15 | −15 | −15 | −15 | −2 | −0 | −0 | −0 | −0 | −0 | −84 | −0 | −0 | −0 |
| EBIT | 3 361 | 6 194 | 3 569 | 5 142 | 4 308 | 142 | 8 973 | 10 277 | 8 461 | 11 286 | 196 | 7 270 | 17 867 | 3 419 | 9 763 | 6 727 | 30 546 |
| Net financials | −1 958 | −1 518 | −1 247 | −1 849 | −2 338 | −1 784 | −1 806 | −2 960 | −3 327 | −3 069 | 2 792 | −3 328 | −3 941 | −3 361 | −919 | −1 177 | 464 |
| Profit before tax | 1 403 | 4 676 | 2 321 | 3 293 | 1 970 | −1 642 | 7 167 | 7 317 | 5 134 | 8 217 | 2 988 | 3 941 | 13 926 | 58 | 8 844 | 5 550 | 31 011 |
| Tax | 394 | 1 341 | 650 | 941 | 418 | −446 | 1 935 | 1 735 | 1 310 | 1 980 | −545 | 840 | 3 088 | 13 | 1 948 | 1 226 | 6 824 |
| Net profit | 1 009 | 3 335 | 1 671 | 2 352 | 1 552 | −1 195 | 5 232 | 5 581 | 3 824 | 6 236 | 3 533 | 3 101 | 10 838 | 45 | 6 896 | 4 324 | 24 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 942 | 27 935 | 33 317 | 52 982 | 59 203 | 57 673 | 57 113 | 68 273 | 75 862 | 93 066 | 90 705 | 88 951 | 119 822 | 144 369 | 165 077 | 263 466 | 118 544 |
| Equity | 3 704 | 6 538 | 7 460 | 9 211 | 10 263 | 9 067 | 13 299 | 17 481 | 19 805 | 26 041 | 26 574 | 27 675 | 36 412 | 35 958 | 42 241 | 46 564 | 70 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 372 | 43 039 | 32 326 | 45 838 | 51 789 | 56 350 | 55 880 | 58 439 | 8 717 | 529 | 5 567 | 12 120 | 1 493 |
| Short-term debt | 2 623 | 2 717 | 5 142 | 8 225 | 2 569 | 5 566 | 11 487 | 4 954 | 4 269 | 10 676 | 8 252 | 2 837 | 74 692 | 107 882 | 117 269 | 204 782 | 46 709 |
| Total debt | 37 239 | 21 397 | 25 857 | 43 771 | 48 941 | 48 606 | 43 813 | 50 792 | 56 058 | 67 025 | 64 132 | 61 276 | 83 409 | 108 411 | 122 836 | 216 901 | 48 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Deputy Member | Deputy Member | 2006 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unni Sjønnesen Eldholm | Deputy Member | 0 companies |
| Arne Eldholm | Chief Executive Officer | 0 companies |