| Revenue | NOK 5M | -3% |
| EBITDA | NOK -510K | -259% |
| Net profit | NOK -623K | -2005% |
| Total assets | NOK 13,9M | +5% |
| Equity | NOK 5,5M | -1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 981 | 7 546 | 6 702 | 5 185 | 5 042 |
| Staff expenses | −1 516 | −1 742 | −1 511 | −1 170 | −1 349 |
| EBITDA | 3 396 | −1 443 | 3 165 | 321 | −510 |
| Depreciation & amort. | −119 | −111 | −110 | −57 | −43 |
| EBIT | 3 276 | −1 554 | 3 055 | 263 | −553 |
| Net financials | −311 | −239 | −202 | −221 | −247 |
| Profit before tax | 2 965 | −1 793 | 2 853 | 42 | −799 |
| Tax | 652 | −394 | 628 | 9 | −176 |
| Net profit | 2 313 | −1 399 | 2 225 | 33 | −623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 097 | 12 790 | 12 178 | 13 279 | 13 885 |
| Equity | 4 748 | 3 350 | 5 575 | 5 607 | 5 538 |
| Long-term debt | 6 596 | 2 788 | 2 695 | 2 537 | 2 393 |
| Short-term debt | 1 753 | 6 652 | 3 907 | 5 135 | 5 955 |
| Total debt | 8 349 | 9 440 | 6 603 | 7 671 | 8 348 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JU Deputy Member | Deputy Member | 2006 |
KM Deputy Member | Deputy Member | 2006 |
ØI Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Ugelstad | Deputy Member | 0 companies |
| Knut Mikal Malmo | Deputy Member | 0 companies |
| Øystein Ivar Ugelstad | Chief Executive Officer | 0 companies |
| Sigve Malmo | Deputy Chairman | 0 companies |