| Revenue | NOK 650K | +1% |
| EBITDA | NOK 358K | +341% |
| Net profit | NOK -35K | +93% |
| Total assets | NOK 1,9M | -9% |
| Equity | NOK -449K | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 676 | 867 | 738 | 981 | 660 | 726 | 647 | 585 | 813 | 672 | 1 116 | 660 | 244 | 534 | 487 | 643 | 650 |
| Staff expenses | −0 | −0 | −11 | −12 | −31 | −20 | −19 | −31 | −28 | −45 | −30 | −77 | −90 | −0 | −51 | −21 | −48 | −2 |
| EBITDA | 0 | 555 | 628 | 609 | 744 | 345 | 486 | 359 | 335 | 524 | 390 | 713 | 233 | 41 | 225 | 270 | −148 | 358 |
| Depreciation & amort. | −0 | −210 | −217 | −210 | −225 | −250 | −270 | −265 | −265 | −256 | −226 | −220 | −220 | −220 | −220 | −220 | −220 | −220 |
| EBIT | 0 | 345 | 412 | 399 | 519 | 95 | 217 | 94 | 70 | 268 | 164 | 494 | 13 | −179 | 5 | 50 | −368 | 138 |
| Net financials | 0 | −349 | −299 | −240 | −210 | −219 | −208 | −194 | −138 | −130 | −116 | −112 | −110 | −86 | −101 | −115 | −157 | −173 |
| Profit before tax | 0 | −4 | 113 | 159 | 309 | −124 | 9 | −100 | −69 | 137 | 47 | 382 | −97 | −265 | −96 | −65 | −525 | −35 |
| Tax | −0 | −0 | −0 | 41 | 105 | 4 | 50 | 19 | 38 | 76 | 47 | 121 | 11 | −26 | 13 | 17 | −0 | −0 |
| Net profit | 0 | −4 | 113 | 118 | 203 | −128 | −41 | −120 | −107 | 62 | 0 | 261 | −108 | −239 | −108 | −82 | −525 | −35 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 171 | 5 191 | 5 038 | 5 328 | 4 837 | 4 571 | 4 161 | 3 865 | 3 774 | 3 575 | 3 652 | 3 214 | 2 808 | 2 771 | 2 551 | 2 148 | 1 946 |
| Equity | — | 288 | 401 | 518 | 722 | 593 | 552 | 433 | 326 | 388 | 388 | 649 | 541 | 302 | 193 | 112 | −414 | −449 |
| Long-term debt | 0 | 4 747 | 4 596 | 4 408 | 4 192 | 3 990 | 3 788 | 3 586 | 3 384 | 3 182 | 2 980 | 2 778 | 2 576 | 2 424 | 2 470 | 2 257 | 2 375 | 2 254 |
| Short-term debt | 0 | 135 | 194 | 112 | 415 | 253 | 231 | 142 | 155 | 205 | 207 | 225 | 97 | 81 | 108 | 182 | 186 | 141 |
| Total debt | 0 | 4 883 | 4 790 | 4 520 | 4 606 | 4 243 | 4 019 | 3 728 | 3 539 | 3 387 | 3 187 | 3 003 | 2 673 | 2 506 | 2 578 | 2 439 | 2 561 | 2 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2025 | — | — |
DS Deputy Member | Deputy Member | 2006 | — | — |
MR Deputy Member | Deputy Member | 2006 | — | — |
BL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Storøy Bortne | Deputy Member | 0 companies |
| Dagfrid Sætre Leirgulen | Deputy Member | 0 companies |
| Merete Repvik Olsbø | Deputy Member | 0 companies |
| Birger Lars Rundereim | Deputy Member | 0 companies |
| Åsmund Steinar Bortne | Board of Directors | 0 companies |
| Geir Trond Olsbø | Board of Directors | 0 companies |
| Oddveig Paula Lofnes Rundereim | Board of Directors | 0 companies |
| Olav Trygve Bortne | Board of Directors | 0 companies |
| Kjell Ottar Leirgulen | Chairman | 0 companies |