| Revenue | NOK 26,3M | -31% |
| EBITDA | NOK 857K | -40% |
| Net profit | NOK 573K | -44% |
| Total assets | NOK 8,2M | +4% |
| Equity | NOK 3,9M | +17% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 816 | 20 881 | 19 523 | 37 948 | 26 264 |
| Staff expenses | −5 892 | −6 971 | −7 821 | −8 841 | −9 501 |
| EBITDA | 1 173 | 2 024 | 1 496 | 1 427 | 857 |
| Depreciation & amort. | −169 | −227 | −241 | −194 | −136 |
| EBIT | 1 004 | 1 797 | 1 255 | 1 232 | 721 |
| Net financials | −23 | 70 | 27 | 68 | 39 |
| Profit before tax | 980 | 1 868 | 1 282 | 1 301 | 760 |
| Tax | 270 | 421 | 246 | 285 | 187 |
| Net profit | 710 | 1 446 | 1 036 | 1 015 | 573 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 764 | 5 853 | 6 537 | 7 841 | 8 187 |
| Equity | 1 353 | 2 799 | 3 435 | 3 350 | 3 923 |
| Long-term debt | 210 | 70 | 0 | 0 | 0 |
| Short-term debt | 2 202 | 2 984 | 3 103 | 4 491 | 4 264 |
| Total debt | 2 412 | 3 054 | 3 103 | 4 491 | 4 264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Lie Berntsen | Chief Executive Officer | 0 companies |
| Henrik Dahlstrøm Sørhagen | Board of Directors | 0 companies |
| Bjørn Paulsen | Board of Directors | 0 companies |
| Erik Baust Berntsen | Chairman | 0 companies |
| Mats Johansen Haugen | Board of Directors | 0 companies |