| Revenue | NOK 12,3M | +12% |
| EBITDA | NOK 2,4M | +20% |
| Net profit | NOK 81K | +622% |
| Total assets | NOK 15M | +2% |
| Equity | NOK 6,2M | +10% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 2 519 | 2 464 | 2 951 | 3 121 | 5 505 | 6 829 | 7 099 | 6 094 | 6 962 | 7 994 | 7 995 | 6 982 | 8 351 | 9 735 | 10 995 | 12 298 |
| Staff expenses | −775 | −1 123 | −1 069 | −1 740 | −1 855 | −2 696 | −4 035 | −4 110 | −2 686 | −3 115 | −3 759 | −3 699 | −3 242 | −3 084 | −4 230 | −5 709 | −5 610 |
| EBITDA | −872 | 267 | 529 | 397 | 609 | 1 185 | 903 | 837 | 1 071 | 1 205 | 1 486 | 1 314 | 1 571 | 2 379 | 2 185 | 2 033 | 2 432 |
| Depreciation & amort. | −63 | −63 | −182 | −290 | −411 | −543 | −608 | −496 | −612 | −998 | −1 237 | −1 320 | −1 320 | −2 154 | −1 940 | −1 568 | −1 471 |
| EBIT | −936 | 204 | 346 | 107 | 198 | 642 | 295 | 341 | 458 | 207 | 248 | −6 | 251 | 224 | 246 | 466 | 961 |
| Net financials | −40 | −24 | −40 | −66 | −75 | −46 | −62 | −54 | −63 | −98 | −111 | −182 | −263 | −282 | −268 | −481 | −880 |
| Profit before tax | −976 | 179 | 307 | 41 | 123 | 596 | 233 | 286 | 395 | 109 | 137 | −188 | −12 | −58 | −22 | −15 | 81 |
| Tax | −140 | −0 | 19 | −0 | −0 | −0 | 41 | 92 | −88 | −165 | −278 | −377 | −271 | −320 | −352 | −0 | −0 |
| Net profit | −836 | 179 | 288 | 41 | 123 | 596 | 192 | 194 | 483 | 274 | 415 | 189 | 259 | 262 | 330 | −15 | 81 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 1 519 | 2 481 | 2 564 | 2 918 | 3 866 | 4 816 | 5 340 | 5 777 | 6 687 | 9 560 | 9 596 | 10 336 | 11 039 | 12 589 | 14 696 | 14 982 |
| Equity | −333 | 638 | 926 | 967 | 1 090 | 1 985 | 1 811 | 1 816 | 2 058 | 2 332 | 2 747 | 2 936 | 3 195 | 4 787 | 5 867 | 5 593 | 6 174 |
| Long-term debt | 365 | 0 | 0 | 0 | 923 | 556 | 966 | 920 | 1 344 | 1 826 | 3 535 | 3 541 | 4 397 | 1 269 | 3 970 | 5 111 | 4 421 |
| Short-term debt | 730 | 881 | 660 | 614 | 905 | 1 325 | 2 039 | 2 605 | 2 375 | 2 528 | 3 277 | 3 119 | 2 745 | 4 984 | 2 753 | 3 991 | 4 387 |
| Total debt | 1 095 | 881 | 1 555 | 1 597 | 1 828 | 1 881 | 3 005 | 3 525 | 3 719 | 4 355 | 6 813 | 6 660 | 7 142 | 6 252 | 6 722 | 9 103 | 8 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holst Investments As | Company | 40.9% | 40.9% | 2024 |
Von Der Ohe Holding As | Company | 17.6% | 17.6% | 2024 |
Eknes Paulsen As | Company | 14.6% | 14.6% | 2024 |
H5 Innovations As | Company | 9.1% | 9.1% | 2024 |
Trailblaze It-Rådgivning As | Company | 4.5% | 4.5% | 2024 |
Save Solutions As | Company | 4.3% | 4.3% | 2024 |
Wast As | Company | 3.7% | 3.7% | 2022 |
Skaathun Invest As | Company | 3.3% | 3.3% | 2024 |
Dr Ns Holding As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Honen Pitle As | Company | 1.3% | 1.3% | 2024 |
Bcc Holding As | Company | 1.2% | 1.2% | 2022 |
Vestegra As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Holst | Chief Executive Officer | 0 companies |
| Stein Walle | Board of Directors | 0 companies |
| Bjørn Alsterberg | Board of Directors | 0 companies |
| Helge Hannisdal | Chairman | 0 companies |
| Jan Åge Skaathun | Board of Directors | 0 companies |
| Ingvar Steffensen | Board of Directors | 0 companies |
| Tore Paulsen | Chairman | 0 companies |
| Tor Henrik Von Der Ohe | Board of Directors | 0 companies |