| Revenue | NOK 514,4M | +12% |
| EBITDA | NOK 147M | -7% |
| Net profit | NOK 16,2M | -87% |
| Total assets | NOK 411,2M | +5% |
| Equity | NOK 61,6M | +38% |
| Employees | 70 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 548 | 162 047 | 155 469 | 457 791 | 514 408 |
| Staff expenses | −43 050 | −51 159 | −53 534 | −81 836 | −101 205 |
| EBITDA | −12 670 | −8 694 | −34 433 | 158 687 | 146 976 |
| Depreciation & amort. | −1 811 | −1 805 | −0 | −0 | −0 |
| EBIT | −14 481 | −10 499 | −34 433 | 158 687 | 146 976 |
| Net financials | −3 901 | −8 395 | 41 863 | 7 434 | −94 364 |
| Profit before tax | −18 382 | −18 894 | 7 430 | 166 122 | 52 612 |
| Tax | −4 569 | −3 800 | −7 901 | 38 554 | 36 389 |
| Net profit | −13 813 | −15 094 | 15 331 | 127 568 | 16 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 174 761 | 221 568 | 322 377 | 392 811 | 411 173 |
| Equity | 37 384 | 21 326 | 36 209 | 44 518 | 61 603 |
| Long-term debt | 58 016 | 74 255 | 82 105 | 78 389 | 107 108 |
| Short-term debt | 79 362 | 125 987 | 204 063 | 269 904 | 242 462 |
| Total debt | 137 378 | 200 242 | 286 167 | 348 293 | 349 570 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EF Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
EM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Fadnes | Chief Executive Officer | 0 companies |
| Eirik Marheim Fadnes | Chief Executive Officer | 0 companies |
| Per Audun Lillebø | Chairman | 0 companies |
| Mats Tristan Tjemsland | Board of Directors | 0 companies |
| Jan Christian Brekke Isachsen | Board of Directors | 0 companies |
| Martine Opstad Sunde | Board of Directors | 0 companies |