| Revenue | NOK 97,2M | +17% |
| EBITDA | NOK 9,6M | +48% |
| Net profit | NOK 5,1M | +208% |
| Total assets | NOK 33,4M | +21% |
| Equity | NOK 13,8M | +59% |
| Employees | 29 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 587 | 19 431 | 20 723 | 21 576 | 33 042 | 48 866 | 55 442 | 57 068 | 52 481 | 67 194 | 75 838 | 73 786 | 119 714 | 142 863 | 95 687 | 83 034 | 97 224 |
| Staff expenses | −162 | −912 | −1 442 | −2 232 | −3 011 | −4 016 | −5 888 | −5 930 | −6 103 | −6 908 | −8 693 | −10 167 | −11 589 | −13 036 | −13 403 | −13 885 | −14 238 |
| EBITDA | 480 | 1 137 | 1 307 | 2 191 | 2 115 | 4 234 | 1 815 | 4 841 | 4 000 | 2 031 | 1 789 | 6 282 | 8 965 | 3 809 | −107 | 6 488 | 9 574 |
| Depreciation & amort. | −179 | −238 | −242 | −529 | −539 | −562 | −567 | −647 | −296 | −613 | −2 229 | −2 335 | −2 449 | −2 773 | −3 398 | −3 556 | −3 224 |
| EBIT | 302 | 899 | 1 065 | 1 662 | 1 576 | 3 672 | 1 248 | 4 194 | 3 704 | 1 419 | −440 | 3 947 | 6 515 | 1 037 | −3 505 | 2 932 | 6 350 |
| Net financials | −84 | −222 | −117 | −203 | −99 | −165 | −165 | −183 | −357 | −299 | −1 075 | −1 145 | −948 | −2 090 | −2 865 | −1 259 | −939 |
| Profit before tax | 217 | 677 | 948 | 1 459 | 1 477 | 3 507 | 1 083 | 4 011 | 3 347 | 1 119 | −1 514 | 2 802 | 5 567 | −1 054 | −6 370 | 1 673 | 5 411 |
| Tax | 61 | 189 | 267 | 409 | 416 | 946 | 315 | 1 043 | 816 | 257 | −332 | 608 | 1 232 | −225 | −92 | −0 | 266 |
| Net profit | 156 | 488 | 681 | 1 050 | 1 061 | 2 561 | 769 | 2 967 | 2 531 | 862 | −1 183 | 2 194 | 4 335 | −829 | −6 278 | 1 673 | 5 145 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 346 | 8 595 | 5 445 | 11 785 | 12 000 | 13 882 | 19 105 | 21 408 | 17 782 | 41 807 | 32 743 | 34 696 | 49 845 | 56 081 | 35 047 | 27 532 | 33 417 |
| Equity | 1 640 | 2 128 | 2 809 | 3 859 | 4 921 | 6 231 | 6 700 | 7 867 | 10 398 | 10 960 | 9 777 | 11 972 | 14 113 | 13 284 | 7 006 | 8 679 | 13 825 |
| Long-term debt | 0 | 0 | 0 | 2 022 | 2 550 | 1 950 | 1 350 | 750 | 0 | 17 093 | 14 335 | 12 766 | 20 536 | 16 809 | 13 758 | 10 959 | 8 171 |
| Short-term debt | 2 280 | 5 243 | 1 613 | 5 904 | 4 529 | 5 701 | 11 055 | 12 791 | 7 384 | 13 754 | 8 631 | 9 959 | 15 196 | 25 989 | 14 283 | 7 894 | 11 421 |
| Total debt | 3 706 | 6 468 | 2 636 | 7 926 | 7 079 | 7 651 | 12 405 | 13 541 | 7 384 | 30 846 | 22 966 | 22 725 | 35 732 | 42 797 | 28 041 | 18 853 | 19 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Kjøsnes As | Company | 60.0% | 60.0% | 2024 |
Midland Steel Reinforcement Supplie | Company | 30.0% | 30.0% | 2024 |
R. Haugland Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Kjøsnes | Chief Executive Officer | 0 companies |
| Martin Anthony Woods | Board of Directors | 0 companies |
| Adrian Ekroll Kjøsnes | Board of Directors | 0 companies |
| Rune Andre Haugland | Chairman | 0 companies |