| Revenue | NOK 834K | -75% |
| EBITDA | NOK -2M | -644% |
| Net profit | NOK 5,8M | -85% |
| Total assets | NOK 43,6M | +76% |
| Equity | NOK 6,7M | +20% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 177 | 2 173 | 1 627 | 3 276 | 834 |
| Staff expenses | −2 288 | −2 179 | −1 911 | −2 436 | −2 150 |
| EBITDA | −1 140 | −905 | −1 089 | 363 | −1 977 |
| Depreciation & amort. | −20 | −17 | −0 | −3 | −9 |
| EBIT | −1 160 | −922 | −1 089 | 360 | −1 986 |
| Net financials | −4 | −1 | 6 | 38 993 | 8 090 |
| Profit before tax | −1 163 | −923 | −1 083 | 39 353 | 6 104 |
| Tax | −255 | −203 | −237 | 121 | 336 |
| Net profit | −908 | −720 | −845 | 39 231 | 5 768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 517 | 12 445 | 11 460 | 24 764 | 43 584 |
| Equity | 12 675 | 11 943 | 11 098 | 5 570 | 6 671 |
| Long-term debt | 0 | 0 | 0 | 7 000 | 7 000 |
| Short-term debt | 842 | 502 | 362 | 12 194 | 29 913 |
| Total debt | 842 | 502 | 362 | 19 194 | 36 913 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Contact Person | Contact Person | 2010 |
KS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81.32% | 81.32% | 2024 | |
| Company | 73.32% | 73.32% | 2023 | |
| Company | 18.68% | 18.68% | 2024 | |
| Company | 7.99% | 7.99% | 2023 | |
| Company | 5% | 5% | 2022 | |
| Company | 4.2% | 4.2% | 2022 | |
| Company | 2.4% | 2.4% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.13% | 1.13% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Soland | Contact Person | 0 companies |
| Kurt Steinar Helland | Chief Executive Officer | 0 companies |
| Tore Thorlacius Bræin | Board of Directors | 0 companies |
| Jan Otto Innvær | Board of Directors | 0 companies |
| Ketil Barkved | Board of Directors | 0 companies |
| John Åke Hugosson | Chairman | 0 companies |