| Revenue | NOK 496K | -77% |
| EBITDA | NOK -1,3M | -284% |
| Net profit | NOK -2,9M | -221% |
| Total assets | NOK 16,1M | -20% |
| Equity | NOK 2K | -100% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 626 | 26 973 | 34 376 | 38 195 | 33 064 | 28 751 | 28 861 | 42 845 | 27 394 | 12 021 | 16 671 | 6 764 | 1 465 | 2 115 | 496 |
| Staff expenses | −4 680 | −5 054 | −6 541 | −6 602 | −5 454 | −5 293 | −6 056 | −7 017 | −5 666 | −5 191 | −5 133 | −2 209 | −0 | −0 | −1 |
| EBITDA | 4 061 | 3 358 | 657 | 4 456 | 5 803 | 4 795 | 3 305 | 2 550 | −4 695 | −1 423 | −5 787 | −4 743 | −33 | 727 | −1 341 |
| Depreciation & amort. | −930 | −1 392 | −1 866 | −1 974 | −1 980 | −2 101 | −1 706 | −1 935 | −2 135 | −2 352 | −2 284 | −2 059 | −1 407 | −1 390 | −1 318 |
| EBIT | 3 132 | 1 966 | −1 209 | 2 482 | 3 823 | 2 694 | 1 599 | 616 | −6 829 | −3 775 | −8 071 | −6 802 | −1 440 | −663 | −2 659 |
| Net financials | −815 | −1 164 | −1 447 | −827 | −1 407 | −1 399 | −1 517 | −1 449 | −1 658 | −579 | 2 278 | −641 | −524 | −471 | −369 |
| Profit before tax | 2 316 | 801 | −2 656 | 1 654 | 2 416 | 1 295 | 82 | −833 | −8 488 | −4 353 | −5 793 | −7 443 | −1 963 | −1 135 | −3 029 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −594 | −0 | −0 | −176 | −221 | −99 |
| Net profit | 2 316 | 801 | −2 656 | 1 654 | 2 416 | 1 295 | 82 | −833 | −8 488 | −3 759 | −5 793 | −7 443 | −1 787 | −914 | −2 930 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 561 | 41 205 | 42 710 | 36 833 | 38 945 | 40 290 | 44 761 | 39 693 | 29 661 | 32 602 | 22 977 | 19 139 | 19 625 | 20 061 | 16 143 |
| Equity | 9 984 | 11 786 | 9 130 | 10 784 | 13 200 | 17 496 | 17 577 | 16 744 | 18 765 | 17 112 | 11 319 | 3 875 | 2 712 | 2 582 | 2 |
| Long-term debt | −128 | 8 075 | 9 000 | 8 000 | 7 000 | 6 000 | 5 500 | 4 000 | 3 000 | 2 000 | 1 000 | 7 400 | 6 700 | 9 828 | 9 536 |
| Short-term debt | 10 425 | 20 426 | 23 304 | 17 119 | 18 156 | 16 552 | 21 625 | 18 949 | 7 896 | 13 490 | 10 658 | 7 863 | 10 213 | 7 652 | 6 605 |
| Total debt | 15 448 | 28 501 | 32 304 | 25 119 | 25 156 | 22 552 | 27 125 | 22 949 | 10 896 | 15 490 | 11 658 | 15 263 | 16 913 | 17 479 | 16 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bø Trans As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Edvard Johnsen | Chief Executive Officer | 0 companies |
| May Liss Hansen | Board of Directors | 0 companies |
| Steve Hansen | Chairman | 0 companies |