| Revenue | NOK 58,9M | +9% |
| EBITDA | NOK 3,3M | +205% |
| Net profit | NOK 3,6M | +574% |
| Total assets | NOK 31,4M | +23% |
| Equity | NOK 19,4M | +22% |
| Employees | 63 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 688 | 0 | 26 409 | 27 684 | 28 750 | 28 868 | 30 182 | 30 597 | 30 378 | 32 730 | 33 172 | 53 002 | 50 213 | 53 771 | 55 375 | 54 130 | 58 948 |
| Staff expenses | −0 | −13 455 | −0 | −17 649 | −18 405 | −19 865 | −19 801 | −20 565 | −0 | −0 | −0 | −0 | −32 602 | −28 890 | −30 620 | −28 186 | −34 209 | −34 921 |
| EBITDA | 0 | 378 | 0 | 754 | 685 | 490 | 193 | −15 | 903 | 289 | −284 | −134 | 2 106 | 875 | −1 902 | 2 305 | 1 072 | 3 275 |
| Depreciation & amort. | −0 | −320 | −0 | −344 | −360 | −405 | −0 | −206 | −218 | −342 | −0 | −266 | −479 | −544 | −521 | −493 | −780 | −451 |
| EBIT | 0 | 58 | 0 | 410 | 326 | 85 | 193 | −221 | 685 | −53 | −284 | −400 | 1 627 | 331 | −2 422 | 1 812 | 292 | 2 824 |
| Net financials | 0 | 39 | 0 | 27 | 51 | 100 | 183 | 235 | 124 | 67 | 49 | 26 | 21 | 54 | 22 | 13 | 235 | 729 |
| Profit before tax | 0 | 97 | 0 | 437 | 377 | 185 | 375 | 13 | 809 | 14 | −235 | −374 | 1 648 | 385 | −2 400 | 1 825 | 527 | 3 553 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 97 | 0 | 437 | 377 | 185 | 375 | 13 | 809 | 14 | −235 | −374 | 1 648 | 385 | −2 400 | 1 825 | 527 | 3 553 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 639 | — | 9 452 | 10 987 | 8 494 | 10 131 | 12 758 | 15 206 | 11 969 | 12 095 | 9 405 | 23 445 | 30 248 | 23 238 | 24 803 | 25 439 | 31 414 |
| Equity | — | 3 659 | — | 3 182 | 3 559 | 3 744 | 4 119 | 4 133 | 4 942 | 4 956 | 4 721 | 4 347 | 14 495 | 14 881 | 12 480 | 15 337 | 15 864 | 19 417 |
| Long-term debt | 0 | 988 | 0 | 765 | 653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 991 | 0 | 5 505 | 6 775 | 4 750 | 6 012 | 8 625 | 10 264 | 7 013 | 7 374 | 5 058 | 8 949 | 15 367 | 10 757 | 9 466 | 9 574 | 11 997 |
| Total debt | 0 | 5 979 | 0 | 6 270 | 7 428 | 4 750 | 6 012 | 8 625 | 10 264 | 7 013 | 7 374 | 5 058 | 8 949 | 15 367 | 10 757 | 9 466 | 9 574 | 11 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2025 | — | — |
KA Deputy Member | Deputy Member | 2021 | — | — |
TR Deputy Member | Deputy Member | 2021 | — | — |
BH Deputy Member | Deputy Member | 2021 | — | — |
PI Deputy Member | Deputy Member | 2021 | — | — |
AB Deputy Member | Deputy Member | 2025 | — | — |
LM Deputy Member | Deputy Member | 2021 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Arne Fauske | Deputy Member | 0 companies |
| Kari Aslaug Hasle | Deputy Member | 0 companies |
| Trine Røssevold | Deputy Member | 0 companies |
| Benedikte Holen | Deputy Member | 0 companies |
| Per Ivar Lied | Deputy Member | 0 companies |
| Ane Bjørkavåg Havnegjerde | Deputy Member | 0 companies |
| Lars Marius Leine | Deputy Member | 0 companies |
| Audhild Gregoriusdotter Rotevatn | Chief Executive Officer | 0 companies |
| Randulf Arne Bakken | Board of Directors | 0 companies |
| Håkon Sætre Rasmussen | Board of Directors | 0 companies |
| Ine Harrang | Board of Directors | 0 companies |
| Terese Longva | Board of Directors | 0 companies |
| Solfrid Otterholm | Board of Directors | 0 companies |
| Cecilie Rørstad | Board of Directors | 0 companies |
| Richard Lindin | Board of Directors | 0 companies |
| Turid Mette Hanken | Deputy Chairman | 0 companies |
| Jon Sverre Aasen | Chairman | 0 companies |