| Revenue | NOK 0 | — |
| EBITDA | NOK -162K | -17% |
| Net profit | NOK 46,9M | +7% |
| Total assets | NOK 1,2B | +12% |
| Equity | NOK 852,3M | +25% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −6 | −102 | −91 | −63 | −34 | −43 | −39 | −122 | −88 | −206 | −150 | −62 | −175 | −118 | −139 | −162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | −6 | −102 | −91 | −63 | −34 | −43 | −39 | −122 | −88 | −206 | −150 | −62 | −175 | −118 | −139 | −162 |
| Net financials | 0 | 53 | 13 | 7 189 | 12 792 | 36 332 | 4 570 | 13 837 | 6 462 | 5 839 | 44 949 | 19 266 | 16 081 | 35 979 | 34 772 | 59 469 | 56 093 | 61 750 |
| Profit before tax | 0 | 43 | 7 | 1 082 | 3 190 | 36 269 | 4 535 | 13 794 | 6 423 | 5 717 | 44 861 | 19 060 | 15 932 | 35 917 | 34 597 | 59 351 | 55 954 | 61 587 |
| Tax | −0 | 12 | 2 | 303 | 893 | 1 941 | 2 110 | 1 973 | 1 734 | 1 429 | 1 174 | 2 412 | 3 417 | 3 466 | 6 572 | 12 919 | 11 947 | 14 654 |
| Net profit | 0 | 31 | 5 | 779 | 2 297 | 34 328 | 2 425 | 11 820 | 4 689 | 4 288 | 43 687 | 16 648 | 12 515 | 32 451 | 28 025 | 46 433 | 44 007 | 46 933 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 567 | 104 078 | 312 701 | 253 099 | 268 102 | 182 785 | 209 957 | 231 841 | 332 400 | 535 906 | 687 627 | 642 113 | 706 819 | 1 006 945 | 1 413 096 | 1 093 383 | 1 227 971 |
| Equity | — | 2 555 | 2 559 | 50 061 | 50 061 | 79 396 | 76 394 | 82 879 | 82 874 | 87 162 | 167 317 | 331 498 | 338 694 | 364 522 | 649 975 | 653 330 | 682 724 | 852 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 177 440 | 98 350 | 114 612 | 126 404 | 209 591 | 312 439 | 293 989 | 287 875 | 281 875 | 275 875 | 299 818 | 345 850 | 296 024 |
| Short-term debt | 0 | 12 | 8 | 2 708 | 4 967 | 11 266 | 8 041 | 12 465 | 22 564 | 35 647 | 56 150 | 62 140 | 15 544 | 60 422 | 81 094 | 459 947 | 64 808 | 79 666 |
| Total debt | 0 | 12 | 101 518 | 262 640 | 203 038 | 188 706 | 106 390 | 127 077 | 148 967 | 245 238 | 368 589 | 356 129 | 303 419 | 342 297 | 356 969 | 759 766 | 410 659 | 375 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coop Nordvest Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Sørlien | Chief Executive Officer | 0 companies |
| John Ole Bergem | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Chairman | 0 companies |
| Lars Ove Breivik | Chairman | 0 companies |