| Revenue | NOK 956K | +12% |
| EBITDA | NOK 483K | +23% |
| Net profit | NOK 1,7M | +251% |
| Total assets | NOK 25,6M | +8% |
| Equity | NOK 17,9M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 249 | 330 | 554 | 1 063 | 498 | 607 | 591 | 630 | 776 | 785 | 771 | 789 | 772 | 813 | 850 | 956 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −2 | −3 | −3 | −4 | −5 | −3 |
| EBITDA | 13 | 148 | 179 | 314 | 440 | 267 | 397 | 358 | 220 | 190 | 278 | 353 | 380 | 224 | 368 | 391 | 483 |
| Depreciation & amort. | −62 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 |
| EBIT | −49 | 88 | 119 | 254 | 380 | 207 | 337 | 298 | 160 | 130 | 218 | 293 | 320 | 164 | 308 | 331 | 423 |
| Net financials | −34 | 1 251 | 244 | 1 695 | 43 | 950 | 995 | 165 | 507 | 1 054 | 839 | 187 | 211 | 585 | 213 | 344 | 1 849 |
| Profit before tax | −83 | 1 339 | 363 | 1 949 | 423 | 1 156 | 1 333 | 463 | 667 | 1 185 | 1 056 | 480 | 532 | 750 | 522 | 676 | 2 272 |
| Tax | 24 | 107 | 89 | 94 | 122 | 154 | 178 | 154 | 61 | 106 | 118 | 58 | −74 | 106 | 144 | 184 | 547 |
| Net profit | −107 | 1 232 | 274 | 1 855 | 301 | 1 002 | 1 154 | 308 | 606 | 1 078 | 938 | 422 | 606 | 644 | 377 | 492 | 1 724 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 467 | 12 726 | 13 198 | 15 192 | 15 572 | 16 816 | 18 027 | 18 437 | 18 954 | 20 145 | 21 247 | 21 703 | 22 155 | 22 999 | 23 331 | 23 700 | 25 558 |
| Equity | 4 855 | 6 087 | 6 361 | 8 216 | 8 517 | 9 519 | 10 673 | 10 982 | 11 588 | 12 666 | 13 604 | 14 026 | 14 631 | 15 275 | 15 652 | 16 144 | 17 868 |
| Long-term debt | 2 564 | 3 368 | 3 398 | 3 421 | 3 443 | 3 406 | 6 471 | 3 363 | 3 306 | 3 294 | 3 292 | 3 297 | 3 223 | 7 528 | 7 497 | 7 304 | 7 145 |
| Short-term debt | 3 047 | 3 271 | 3 439 | 3 556 | 3 612 | 3 891 | 882 | 4 092 | 4 060 | 4 185 | 4 351 | 4 380 | 4 301 | 196 | 181 | 252 | 545 |
| Total debt | 5 611 | 6 639 | 6 837 | 6 976 | 7 055 | 7 297 | 7 353 | 7 455 | 7 366 | 7 480 | 7 643 | 7 677 | 7 524 | 7 724 | 7 679 | 7 556 | 7 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Gro Enehaug Hestås | Deputy Member | 0 companies |
| Harry Hestås | Chairman | 0 companies |