| Revenue | NOK 20,4M | -57% |
| EBITDA | NOK -451K | -151% |
| Net profit | NOK -183K | -124% |
| Total assets | NOK 3,3M | -44% |
| Equity | NOK 116K | -91% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 709 | 327 | 422 | 303 | 291 | 167 | 2 507 | 5 688 | 14 163 | 26 053 | 24 782 | 47 464 | 52 973 | 47 602 | 47 061 | 20 354 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 032 | −3 369 | −5 502 | −10 815 | −10 923 | −14 325 | −12 952 | −9 120 | −7 658 | −2 795 |
| EBITDA | 8 | −66 | 10 | 48 | 136 | 61 | 880 | 196 | 1 079 | 733 | 865 | 492 | 2 213 | −1 811 | 883 | −451 |
| Depreciation & amort. | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −9 | −9 | −11 |
| EBIT | −6 | −66 | 10 | 48 | 136 | 61 | 880 | 196 | 1 079 | 733 | 865 | 492 | 2 208 | −1 820 | 874 | −462 |
| Net financials | −39 | −49 | −36 | −38 | −13 | −11 | −69 | −2 | 2 | 3 | −1 | −4 | −658 | −56 | −118 | −52 |
| Profit before tax | −45 | −115 | −26 | 9 | 123 | 50 | 811 | 194 | 1 081 | 736 | 864 | 487 | 1 550 | −1 876 | 756 | −514 |
| Tax | −13 | 193 | −0 | −0 | −0 | −0 | 183 | 52 | 273 | 177 | 199 | 107 | 488 | −2 | −0 | −331 |
| Net profit | −32 | −308 | −26 | 9 | 123 | 50 | 627 | 142 | 808 | 559 | 665 | 380 | 1 062 | −1 874 | 756 | −183 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 35 | 5 | 48 | 176 | 80 | 1 121 | 1 376 | 2 571 | 3 336 | 5 742 | 8 446 | 11 363 | 7 482 | 5 903 | 3 305 |
| Equity | −344 | −652 | −677 | −668 | −545 | −495 | 133 | 275 | 1 073 | 670 | 1 335 | 1 380 | 2 441 | 567 | 1 324 | 116 |
| Long-term debt | 0 | 0 | 0 | 80 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 29 | 0 |
| Short-term debt | 377 | 687 | 682 | 635 | 655 | 575 | 988 | 1 101 | 1 498 | 2 666 | 4 407 | 7 066 | 8 920 | 6 915 | 4 550 | 3 189 |
| Total debt | 377 | 687 | 682 | 715 | 721 | 575 | 988 | 1 101 | 1 498 | 2 666 | 4 407 | 7 066 | 8 921 | 6 915 | 4 579 | 3 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abacus It As | Company | 100.0% | 100.0% | 2023 |
JLG INVEST AS | Company | 80.0% | 80.0% | 2022 |
| Individual | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hallvard Romstad | Chief Executive Officer | 0 companies |
| Per Christian Olsen | Board of Directors | 0 companies |
| Thomas Ryste | Chairman | 0 companies |
| Sven Runar Nilsen | Board of Directors | 0 companies |
| Johnny Leergaard Gravfort | Chairman | 0 companies |
| Terje Pedersen | Chairman | 0 companies |
| Bente Kristin Jørgensen | Chairman | 0 companies |
| Nils Ragnar Slettbakk | Board of Directors | 0 companies |