| Revenue | NOK 429K | +230% |
| EBITDA | NOK 464K | +198% |
| Net profit | NOK 464K | +148% |
| Total assets | NOK 567K | +3% |
| Equity | NOK -819K | -349% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 3 912 | 308 | 1 166 | 1 805 | 706 | 111 | 154 | 325 | 0 | 160 | 53 | 0 | 420 | 0 | 130 | 429 |
| Staff expenses | −0 | −0 | −0 | −0 | −231 | −0 | −10 | −16 | −323 | −371 | −505 | −477 | −740 | −805 | −68 | −481 | 73 |
| EBITDA | −10 | 3 764 | 168 | 953 | 1 350 | 417 | −141 | −198 | −151 | −476 | −414 | −504 | −888 | −507 | −113 | −473 | 464 |
| Depreciation & amort. | −44 | −0 | −0 | −0 | −90 | −3 916 | −0 | 1 446 | −37 | −232 | −270 | −270 | −270 | −270 | −0 | −0 | −0 |
| EBIT | −54 | 3 764 | 168 | 953 | 1 260 | −3 499 | −141 | 1 249 | −188 | −708 | −684 | −774 | −1 158 | −777 | −113 | −473 | 464 |
| Net financials | 8 999 | 358 | 525 | 20 | −112 | 410 | 247 | 2 401 | 461 | 1 185 | 507 | −2 536 | 426 | 2 884 | −2 554 | −486 | −0 |
| Profit before tax | 8 945 | 4 122 | 693 | 973 | 1 149 | −3 088 | 107 | 3 649 | 274 | 476 | −177 | −3 310 | −731 | 2 107 | −2 668 | −959 | 464 |
| Tax | 71 | 193 | 174 | 66 | −23 | 58 | −0 | 76 | 43 | 70 | −7 | −118 | 125 | −0 | −0 | −0 | −0 |
| Net profit | 8 875 | 3 929 | 519 | 907 | 1 171 | −3 146 | 107 | 3 573 | 231 | 407 | −170 | −3 192 | −856 | 2 107 | −2 668 | −959 | 464 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 279 | 33 410 | 34 447 | 35 127 | 36 274 | 24 754 | 24 714 | 26 439 | 26 084 | 17 069 | 16 427 | 12 952 | 12 892 | 2 495 | 1 684 | 549 | 567 |
| Equity | 21 170 | 25 099 | 25 619 | 26 526 | 27 697 | 24 551 | 24 658 | 26 330 | 25 811 | 16 657 | 16 187 | 12 794 | 11 738 | 2 343 | 1 575 | 329 | −819 |
| Long-term debt | 23 | 0 | 0 | 0 | 8 286 | 0 | 0 | 76 | 42 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 1 363 |
| Short-term debt | 85 | 14 | 535 | 293 | 290 | 203 | 56 | 32 | 231 | 410 | 241 | 155 | 1 153 | 151 | 108 | 220 | 24 |
| Total debt | 108 | 8 311 | 8 828 | 8 602 | 8 576 | 203 | 56 | 108 | 273 | 412 | 241 | 158 | 1 153 | 151 | 108 | 220 | 1 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Gunnar Dokken | Deputy Member | 0 companies |
| Erlend Waade | Chairman | 0 companies |