| Revenue | NOK 30,5M | +389% |
| EBITDA | NOK 6,2M | +1743% |
| Net profit | NOK 2,7M | +3318% |
| Total assets | NOK 13,7M | -7% |
| Equity | NOK 2,9M | +1045% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 10 175 | 0 | 0 | 0 | 0 | 0 | 0 | 2 199 | 6 823 | 0 | 0 | 0 | 0 | 0 | 0 | 6 223 | 30 452 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −383 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −285 | −3 142 | −665 | −59 | −41 | −84 | −54 | −39 | 1 890 | −1 010 | 270 | −75 | −52 | −1 514 | 451 | −24 | 337 | 6 207 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −295 | −1 395 |
| EBIT | 0 | −285 | −3 142 | −665 | −59 | −41 | −84 | −54 | −39 | 1 890 | −1 010 | 270 | −75 | −52 | −1 514 | 451 | −24 | 42 | 4 812 |
| Net financials | 0 | −856 | −1 371 | −604 | −11 | −44 | 0 | −9 | −48 | −90 | −55 | −4 | −6 | −6 | −7 | −0 | 0 | 35 | −1 928 |
| Profit before tax | 0 | −1 140 | −4 513 | −1 269 | −70 | −85 | −84 | −63 | −87 | 1 800 | −1 065 | 266 | −80 | −58 | −1 521 | 451 | −24 | 78 | 2 885 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −0 | 522 | −67 | −0 | −25 | −0 | −0 | −0 | −0 | −0 | 234 |
| Net profit | 0 | −1 140 | −4 513 | −1 269 | −70 | −85 | −84 | −46 | −87 | 1 278 | −998 | 266 | −56 | −58 | −1 521 | 451 | −24 | 78 | 2 650 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 531 | 10 176 | 180 | 230 | 60 | 60 | 2 006 | 10 720 | 9 941 | 3 631 | 3 900 | 3 490 | 3 455 | 147 | 556 | 447 | 14 731 | 13 742 |
| Equity | — | −1 010 | −5 523 | −6 792 | −6 862 | −6 358 | −154 | 1 677 | 1 919 | 3 197 | 2 425 | 2 691 | 1 600 | 1 542 | 20 | 471 | 447 | 254 | 2 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330 | 3 100 | 4 723 | 0 | 430 | 17 | 41 | −6 | 30 | 0 | 13 771 | 0 |
| Short-term debt | 0 | 2 141 | 7 299 | 6 972 | 7 091 | 6 418 | 214 | 0 | 5 701 | 2 021 | 1 205 | 779 | 1 873 | 1 873 | 133 | 55 | 0 | 707 | 2 283 |
| Total debt | 0 | 10 541 | 15 699 | 6 972 | 7 091 | 6 418 | 214 | 330 | 8 801 | 6 744 | 1 205 | 1 209 | 1 890 | 1 914 | 126 | 85 | 0 | 14 477 | 10 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LT Deputy Member | Deputy Member | 2013 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infuture Invest As | Company | 50.0% | 50.0% | 2024 |
Sylbra Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Glomseth | Chief Executive Officer | 0 companies |
| Laila Torill Marken | Deputy Member | 0 companies |
| Per Anders Brattgjerd | Chief Executive Officer | 0 companies |
| Bård Vegard Marken | Chairman | 0 companies |
| Krister Lahm Halonen | Deputy Chairman | 0 companies |