| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | -149% |
| Net profit | NOK -1M | -32% |
| Total assets | NOK 23,4M | +4% |
| Equity | NOK 221K | -48% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 025 | 9 006 | 7 012 | 4 914 | 12 228 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −11 | −3 | −5 | −43 | −57 | −5 | −56 | −37 | 627 | 2 495 | 1 429 | 946 | 209 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −11 | −3 | −5 | −43 | −57 | −5 | −56 | −37 | 627 | 2 495 | 1 429 | 946 | 209 | −102 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −6 | 1 | 11 | 13 | 15 | 12 | −83 | −169 | −401 | −625 | −789 | −1 021 | −996 | −938 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −17 | −2 | 6 | −30 | −42 | 7 | −138 | −206 | 226 | 1 870 | 640 | −74 | −786 | −1 040 |
| Tax | −0 | −0 | −0 | −0 | −0 | −5 | −1 | 2 | −0 | −10 | 2 | −30 | −46 | 53 | 412 | 141 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −12 | −2 | 4 | −30 | −32 | 5 | −108 | −161 | 173 | 1 458 | 499 | −74 | −786 | −1 040 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 333 | 460 | 471 | 495 | 475 | 497 | 11 208 | 17 502 | 21 693 | 24 486 | 24 948 | 28 074 | 22 633 | 23 428 |
| Equity | — | — | — | — | — | 157 | 273 | 273 | 273 | 240 | 246 | 164 | 210 | 383 | 841 | 840 | 766 | 422 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 000 | 8 000 | 6 900 | 0 | 0 | 5 554 | 3 500 | 3 500 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 176 | 187 | 198 | 222 | 234 | 251 | 3 045 | 9 292 | 14 410 | 23 644 | 24 108 | 21 754 | 18 711 | 19 708 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 176 | 187 | 198 | 222 | 234 | 251 | 11 045 | 17 292 | 21 310 | 23 644 | 24 108 | 27 308 | 22 211 | 23 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notevarp As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Arne Haugerud | Deputy Member | 0 companies |
| Arne Ingvar Moen | Chairman | 0 companies |