| Revenue | NOK 24,4M | +32% |
| EBITDA | NOK 2,5M | +148% |
| Net profit | NOK 1,7M | +256% |
| Total assets | NOK 9,5M | +39% |
| Equity | NOK 4,7M | +37% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 488 | 6 234 | 2 901 | 6 183 | 8 399 | 11 077 | 8 021 | 6 956 | 8 318 | 8 860 | 10 132 | 11 454 | 12 651 | 15 353 | 17 236 | 18 586 | 24 440 |
| Staff expenses | −2 425 | −2 989 | −2 427 | −2 966 | −4 684 | −5 731 | −5 723 | −4 458 | −4 870 | −5 213 | −6 289 | −7 775 | −8 051 | −9 911 | −11 795 | −12 934 | −16 514 |
| EBITDA | 1 526 | 1 795 | −505 | 1 127 | 1 150 | 2 207 | −881 | −64 | 1 176 | 813 | 736 | 398 | 1 621 | 1 961 | 1 164 | 1 023 | 2 541 |
| Depreciation & amort. | −162 | −374 | −586 | −474 | −857 | −908 | −734 | −641 | −542 | −285 | −409 | −326 | −288 | −283 | −253 | −258 | −307 |
| EBIT | 1 364 | 1 421 | −1 090 | 652 | 293 | 1 298 | −1 616 | −704 | 634 | 527 | 327 | 73 | 1 333 | 1 677 | 911 | 765 | 2 234 |
| Net financials | −13 | −48 | −83 | −68 | −161 | −119 | −203 | −192 | −192 | −92 | −90 | −65 | −47 | −25 | −9 | −104 | −5 |
| Profit before tax | 1 351 | 1 373 | −1 173 | 584 | 132 | 1 179 | −1 818 | −897 | 442 | 436 | 237 | 8 | 1 286 | 1 652 | 902 | 661 | 2 229 |
| Tax | 391 | 271 | −328 | −49 | −69 | 336 | −484 | −104 | 138 | 125 | 79 | 9 | 286 | 369 | 203 | 174 | 495 |
| Net profit | 960 | 1 102 | −845 | 634 | 201 | 843 | −1 335 | −793 | 305 | 310 | 158 | −2 | 1 000 | 1 283 | 699 | 487 | 1 734 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 780 | 5 077 | 3 460 | 5 564 | 5 950 | 7 910 | 5 786 | 4 613 | 4 702 | 5 059 | 4 616 | 4 324 | 5 814 | 7 355 | 6 533 | 6 828 | 9 513 |
| Equity | 1 481 | 2 583 | 1 738 | 2 372 | 2 573 | 3 416 | 2 029 | 1 237 | 1 541 | 1 852 | 1 660 | 1 658 | 2 658 | 2 754 | 2 953 | 3 440 | 4 727 |
| Long-term debt | 70 | 1 422 | 1 100 | 2 000 | 1 580 | 2 769 | 2 725 | 2 442 | 1 795 | 1 361 | 1 308 | 997 | 680 | 454 | 0 | 0 | 0 |
| Short-term debt | 1 229 | 1 072 | 622 | 1 192 | 1 797 | 1 725 | 1 031 | 935 | 1 366 | 1 847 | 1 649 | 1 669 | 2 475 | 4 148 | 3 580 | 3 388 | 4 786 |
| Total debt | 1 299 | 2 494 | 1 722 | 3 192 | 3 377 | 4 494 | 3 756 | 3 377 | 3 161 | 3 208 | 2 957 | 2 666 | 3 155 | 4 601 | 3 580 | 3 388 | 4 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FW Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inkon As | Company | 3.4% | 3.4% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
Industrivisualisering As | Company | 2.3% | 2.3% | 2023 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Wiggo Eriksen | Chief Executive Officer | 0 companies |
| Fredrik Werningsen | Deputy Member | 0 companies |
| Wenche Elisabeth Olsen | Board of Directors | 0 companies |
| Tor-Christian Kristiansen | Board of Directors | 0 companies |
| Søren Johan Solvang | Chairman | 0 companies |