| Revenue | NOK 107,7M | -28% |
| EBITDA | NOK -8,7M | -315% |
| Net profit | NOK -10,1M | -207% |
| Total assets | NOK 54,9M | +37% |
| Equity | NOK 3,7M | -3% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 133 | 169 549 | 196 772 | 149 217 | 107 654 |
| Staff expenses | −26 383 | −27 185 | −27 280 | −36 658 | −37 677 |
| EBITDA | 978 | 1 510 | 3 313 | −2 103 | −8 725 |
| Depreciation & amort. | −636 | −714 | −760 | −1 592 | −2 947 |
| EBIT | 343 | 796 | 2 553 | −3 695 | −11 672 |
| Net financials | −271 | 68 | −32 | −527 | −1 276 |
| Profit before tax | 72 | 863 | 2 520 | −4 222 | −12 948 |
| Tax | −411 | −96 | 230 | −927 | −2 820 |
| Net profit | 483 | 960 | 2 291 | −3 296 | −10 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 294 | 29 958 | 44 668 | 39 965 | 54 899 |
| Equity | 3 901 | 4 861 | 7 151 | 3 855 | 3 738 |
| Long-term debt | 0 | 5 000 | 5 000 | 15 804 | 32 489 |
| Short-term debt | 23 393 | 20 097 | 32 517 | 20 305 | 18 672 |
| Total debt | 23 393 | 25 097 | 37 517 | 36 109 | 51 161 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2025 |
TT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TP Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Rustad | Chief Executive Officer | 0 companies |
| Tore Prestjord | Chief Executive Officer | 0 companies |
| Teddy Teisrud | Chief Executive Officer | 0 companies |
| Jan Sigurd Spilling Vigmostad | Chairman | 0 companies |
| Jostein Devold | Board of Directors | 0 companies |
| Bjørnar Mydland | Board of Directors | 0 companies |
| Øystein Sunde Pedersen | Chairman | 0 companies |