| Revenue | NOK 74,1M | -7% |
| EBITDA | NOK -269K | -105% |
| Net profit | NOK -653K | -119% |
| Total assets | NOK 32,1M | -5% |
| Equity | NOK 15,6M | -4% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 191 | 9 669 | 8 716 | 10 935 | 12 782 | 15 893 | 14 240 | 20 470 | 35 831 | 37 509 | 44 359 | 51 486 | 54 510 | 74 033 | 84 061 | 79 702 | 74 143 |
| Staff expenses | −3 432 | −4 618 | −4 259 | −5 163 | −5 638 | −7 645 | −7 339 | −9 930 | −14 942 | −17 463 | −20 312 | −24 173 | −23 999 | −31 440 | −36 506 | −36 992 | −34 374 |
| EBITDA | 1 948 | 1 957 | 1 184 | 1 618 | 2 688 | 2 374 | 948 | 2 437 | 4 973 | 4 327 | 4 781 | 2 900 | 7 054 | 6 270 | 5 274 | 5 661 | −269 |
| Depreciation & amort. | −138 | −141 | −115 | −42 | −43 | −108 | −201 | −252 | −350 | −358 | −613 | −665 | −715 | −856 | −703 | −1 700 | −928 |
| EBIT | 1 810 | 1 816 | 1 068 | 1 576 | 2 644 | 2 266 | 747 | 2 184 | 4 623 | 3 969 | 4 168 | 2 235 | 6 340 | 5 414 | 4 571 | 3 960 | −1 196 |
| Net financials | 61 | 11 | 27 | 23 | 38 | −103 | 45 | 36 | −21 | 43 | 75 | 469 | 17 | 122 | 53 | 352 | 360 |
| Profit before tax | 1 871 | 1 827 | 1 095 | 1 599 | 2 683 | 2 163 | 792 | 2 221 | 4 602 | 4 012 | 4 243 | 2 704 | 6 357 | 5 536 | 4 623 | 4 312 | −836 |
| Tax | 529 | 533 | 310 | 452 | 757 | 780 | 222 | 619 | 1 161 | 968 | 979 | 602 | 1 401 | 1 226 | 1 034 | 956 | −184 |
| Net profit | 1 342 | 1 294 | 785 | 1 146 | 1 925 | 1 383 | 570 | 1 601 | 3 441 | 3 044 | 3 264 | 2 102 | 4 957 | 4 310 | 3 589 | 3 356 | −653 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 815 | 3 679 | 3 511 | 4 650 | 6 062 | 8 092 | 7 301 | 12 373 | 14 675 | 15 078 | 16 763 | 14 154 | 21 215 | 28 414 | 31 893 | 33 604 | 32 090 |
| Equity | 382 | 1 271 | 1 555 | 1 782 | 3 107 | 3 390 | 3 960 | 3 940 | 3 898 | 3 834 | 3 751 | 3 645 | 8 602 | 8 602 | 12 191 | 16 213 | 15 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 0 |
| Short-term debt | 648 | 2 408 | 1 956 | 2 868 | 2 955 | 4 702 | 3 341 | 8 432 | 10 776 | 11 244 | 13 012 | 10 509 | 12 613 | 19 811 | 19 703 | 17 267 | 16 530 |
| Total debt | 3 434 | 2 408 | 1 956 | 2 868 | 2 955 | 4 702 | 3 341 | 8 432 | 10 776 | 11 244 | 13 012 | 10 509 | 12 613 | 19 811 | 19 703 | 17 391 | 16 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spoon Agency Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Waage | Chief Executive Officer | 0 companies |
| Siv Tonje Solfjeld | Chief Executive Officer | 0 companies |
| Hans Niclas Wikström | Chairman | 0 companies |
| Jonas Christer Angur Von Hedenberg | Board of Directors | 0 companies |
| Marte Ramborg | Chairman | 0 companies |
| Jennie Maria Bettina Karlsson Biesterfeldt | Board of Directors | 0 companies |
| Ludvig Leif Christer Olsson | Board of Directors | 0 companies |
| Gabriella Maria Wiiala | Board of Directors | 0 companies |
| Frida Elisabet Sellberg | Board of Directors | 0 companies |
| Johan Nils Mikael Andersson | Board of Directors | 0 companies |
| Nils Bengt Anders Ribba | Chairman | 0 companies |