| Revenue | NOK 2,7M | +17% |
| EBITDA | NOK 106K | +192% |
| Net profit | NOK 83K | +165% |
| Total assets | NOK 4,7M | +12% |
| Equity | NOK 1,1M | +8% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 952 | 769 | 570 | 0 | 803 | 576 | 628 | 711 | 977 | 1 436 | 1 232 | 1 791 | 1 470 | 1 717 | 2 282 | 2 677 |
| Staff expenses | −0 | −0 | −275 | −305 | −230 | −0 | −108 | −192 | −206 | −194 | −306 | −233 | −365 | −333 | −520 | −814 | −1 053 | −1 013 |
| EBITDA | 0 | 0 | 90 | −141 | −87 | 0 | 129 | 46 | 71 | 98 | 147 | 630 | 46 | 115 | 137 | 25 | −116 | 106 |
| Depreciation & amort. | −0 | −0 | −8 | −8 | −8 | −0 | −10 | −13 | −7 | −7 | −3 | −16 | −18 | −18 | −25 | −27 | −28 | −32 |
| EBIT | 0 | 0 | 81 | −149 | −95 | 0 | 119 | 34 | 63 | 91 | 144 | 613 | 28 | 97 | 112 | −2 | −144 | 74 |
| Net financials | 0 | 0 | −8 | −1 | −0 | 0 | −5 | 1 | 5 | 4 | 7 | 7 | 6 | 8 | 8 | 8 | 16 | 9 |
| Profit before tax | 0 | 0 | 73 | −150 | −95 | 0 | 113 | 35 | 69 | 95 | 151 | 620 | 34 | 104 | 119 | 6 | −128 | 83 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 73 | −150 | −95 | 0 | 113 | 35 | 69 | 95 | 151 | 620 | 34 | 104 | 119 | 6 | −128 | 83 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 236 | 152 | 132 | — | 260 | 641 | 472 | 239 | 669 | 2 924 | 2 595 | 1 298 | 1 539 | 3 724 | 4 148 | 4 651 |
| Equity | — | — | −92 | −242 | −337 | — | −115 | −81 | −12 | 83 | 234 | 855 | 889 | 993 | 1 112 | 1 118 | 1 067 | 1 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 0 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 328 | 394 | 470 | 0 | 277 | 721 | 288 | 156 | 435 | 2 070 | 1 706 | 304 | 426 | 2 606 | 3 082 | 3 502 |
| Total debt | 0 | 0 | 328 | 394 | 470 | 0 | 375 | 721 | 484 | 156 | 435 | 2 070 | 1 706 | 304 | 426 | 2 606 | 3 082 | 3 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KT Deputy Member | Deputy Member | 2024 | — | — |
GH Deputy Member | Deputy Member | 2021 | — | — |
TN Deputy Member | Deputy Member | 2020 | — | — |
HV Deputy Member | Deputy Member | 2021 | — | — |
GR Deputy Member | Deputy Member | 2024 | — | — |
TS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rebekka Angela Egana Lindsheim | Chief Executive Officer | 0 companies |
| Kristin Teigen | Deputy Member | 0 companies |
| Gerd Herud Midtsund | Deputy Member | 0 companies |
| Tone Nybakken | Deputy Member | 0 companies |
| Hilde Vedvik Guttu | Deputy Member | 0 companies |
| Guri Risheim Bø | Deputy Member | 0 companies |
| Torbjørn Steen | Deputy Member | 0 companies |
| Oddrun Mary Søreng | Board of Directors | 0 companies |
| Heidi Hovdhaugen Myhre | Board of Directors | 0 companies |
| Arnhild Johanne Baukhol | Deputy Chairman | 0 companies |
| Erik Odlo | Board of Directors | 0 companies |
| Pål Agnar Smestadmoen | Board of Directors | 0 companies |
| Trygve Berge Isum | Board of Directors | 0 companies |
| Olaug Widme | Board of Directors | 0 companies |
| Frode Myrvang | Board of Directors | 0 companies |
| Ole Asmund Smidesang | Board of Directors | 0 companies |
| Einar Høystad | Chairman | 0 companies |