| Revenue | NOK 10,7M | +0% |
| EBITDA | NOK 3,6M | +1% |
| Net profit | NOK 3,3M | +4% |
| Total assets | NOK 12M | +19% |
| Equity | NOK 6,5M | +5% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 590 | 2 306 | 2 794 | 2 624 | 4 244 | 4 259 | 4 377 | 5 645 | 5 009 | 6 916 | 7 862 | 7 888 | 7 994 | 6 975 | 7 721 | 10 755 | 10 727 |
| Staff expenses | −0 | −671 | −1 253 | −1 346 | −1 335 | −2 124 | −2 179 | −2 516 | −3 302 | −3 024 | −3 848 | −4 228 | −4 335 | −4 582 | −4 344 | −4 579 | −5 950 | −5 753 |
| EBITDA | 0 | 760 | 837 | 1 255 | 1 098 | 1 803 | 1 573 | 1 349 | 1 808 | 1 363 | 2 251 | 2 881 | 2 740 | 2 717 | 1 420 | 1 699 | 3 548 | 3 598 |
| Depreciation & amort. | −0 | −0 | −5 | −8 | −9 | −18 | −33 | −44 | −63 | −112 | −134 | −103 | −72 | −42 | −36 | −74 | −108 | −175 |
| EBIT | 0 | 760 | 832 | 1 247 | 1 089 | 1 785 | 1 540 | 1 305 | 1 744 | 1 251 | 2 117 | 2 778 | 2 667 | 2 675 | 1 384 | 1 624 | 3 440 | 3 423 |
| Net financials | 0 | 39 | 57 | 27 | 30 | 28 | 40 | 34 | 24 | 19 | 24 | 41 | 72 | 101 | 326 | −201 | 573 | 724 |
| Profit before tax | 0 | 799 | 889 | 1 274 | 1 120 | 1 813 | 1 580 | 1 339 | 1 769 | 1 270 | 2 141 | 2 819 | 2 739 | 2 776 | 1 710 | 1 423 | 4 013 | 4 147 |
| Tax | −0 | 224 | 250 | 356 | 316 | 508 | 444 | 363 | 478 | 318 | 519 | 650 | 604 | 595 | 323 | 344 | 837 | 844 |
| Net profit | 0 | 575 | 639 | 919 | 803 | 1 305 | 1 136 | 976 | 1 291 | 952 | 1 623 | 2 168 | 2 135 | 2 181 | 1 387 | 1 079 | 3 176 | 3 302 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 528 | 1 649 | 2 084 | 1 881 | 2 647 | 2 706 | 2 916 | 4 058 | 3 546 | 4 678 | 6 048 | 6 973 | 8 167 | 8 198 | 8 401 | 10 072 | 12 032 |
| Equity | — | 395 | 433 | 337 | 244 | 549 | 1 685 | 962 | 1 352 | 1 305 | 1 927 | 2 896 | 3 931 | 5 071 | 5 458 | 4 538 | 6 214 | 6 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 6 | 32 | 3 | 10 | 7 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 23 |
| Short-term debt | 0 | 1 134 | 1 216 | 1 747 | 1 635 | 2 091 | 989 | 1 951 | 2 695 | 2 235 | 2 751 | 3 152 | 3 043 | 3 096 | 2 739 | 3 863 | 3 857 | 5 492 |
| Total debt | 0 | 1 134 | 1 216 | 1 747 | 1 637 | 2 098 | 1 021 | 1 954 | 2 705 | 2 241 | 2 751 | 3 152 | 3 043 | 3 096 | 2 740 | 3 863 | 3 858 | 5 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbj Eiendom As | Company | 68.0% | 68.0% | 2024 |
Frem Invest As | Company | 16.0% | 16.0% | 2024 |
| Individual | 9.9% | 9.9% | 2024 | |
Tande Invest As | Company | 6.1% | 6.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Hansen | Deputy Member | 0 companies |
| Stig Bjørnå | Chairman | 0 companies |
| Sten-Rune Brekke | Board of Directors | 0 companies |