| Revenue | NOK 10,9M | +2% |
| EBITDA | NOK 817K | +51% |
| Net profit | NOK 642K | +64% |
| Total assets | NOK 4,1M | +15% |
| Equity | NOK 2,4M | +36% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 492 | 3 673 | 3 813 | 3 293 | 3 653 | 4 613 | 5 358 | 5 897 | 6 172 | 4 641 | 5 015 | 7 561 | 8 212 | 9 025 | 10 012 | 10 678 | 10 939 |
| Staff expenses | −1 490 | −1 364 | −1 592 | −1 415 | −2 006 | −2 627 | −2 611 | −3 543 | −3 546 | −2 480 | −2 767 | −3 723 | −3 573 | −4 618 | −4 793 | −6 802 | −6 586 |
| EBITDA | 1 056 | 761 | 682 | 542 | 260 | 211 | 193 | 384 | 300 | 152 | 346 | 991 | 1 898 | 1 718 | 1 580 | 543 | 817 |
| Depreciation & amort. | −176 | −191 | −187 | −81 | −82 | −75 | −129 | −84 | −85 | −55 | −20 | −13 | −4 | −28 | −28 | −28 | −0 |
| EBIT | 880 | 570 | 495 | 461 | 178 | 135 | 64 | 300 | 215 | 97 | 326 | 978 | 1 893 | 1 690 | 1 552 | 515 | 817 |
| Net financials | 23 | 12 | 21 | 37 | 41 | 44 | 50 | 34 | −0 | 1 | 1 | 1 | 19 | 3 | 2 | −7 | 4 |
| Profit before tax | 903 | 582 | 516 | 498 | 219 | 180 | 114 | 334 | 215 | 98 | 327 | 980 | 1 912 | 1 693 | 1 553 | 507 | 822 |
| Tax | 254 | 171 | 141 | 143 | 64 | 62 | 33 | 107 | 64 | 32 | 83 | 222 | 423 | 376 | 345 | 115 | 180 |
| Net profit | 649 | 411 | 375 | 356 | 155 | 118 | 81 | 227 | 151 | 65 | 243 | 757 | 1 490 | 1 317 | 1 208 | 392 | 642 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 936 | 2 055 | 2 300 | 2 682 | 2 860 | 3 269 | 3 244 | 1 799 | 1 801 | 1 695 | 1 898 | 2 743 | 4 038 | 4 445 | 4 381 | 3 607 | 4 137 |
| Equity | 895 | 1 306 | 1 681 | 2 036 | 2 192 | 2 310 | 2 391 | 567 | 718 | 784 | 827 | 1 084 | 1 573 | 1 390 | 1 398 | 1 791 | 2 432 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 29 | 28 | 0 | 0 |
| Short-term debt | 1 040 | 749 | 619 | 646 | 668 | 960 | 853 | 1 231 | 1 082 | 912 | 1 071 | 1 659 | 2 456 | 3 025 | 2 955 | 1 817 | 1 704 |
| Total debt | 1 042 | 749 | 619 | 646 | 668 | 960 | 853 | 1 231 | 1 082 | 912 | 1 071 | 1 659 | 2 464 | 3 055 | 2 983 | 1 817 | 1 704 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Øyvind Siem | Board of Directors | 0 companies |
| Nils Ivar Heggem | Chairman | 0 companies |
| Stein Lindseth | Board of Directors | 0 companies |
| Heidi Sussanne Leren | Board of Directors | 0 companies |
| Nina Andresen Hol | Board of Directors | 0 companies |