| Revenue | NOK 5,7M | -7% |
| EBITDA | NOK 316K | +294% |
| Net profit | NOK -532K | -49% |
| Total assets | NOK 18,1M | -1% |
| Equity | NOK 17,4M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 997 | 7 788 | 7 493 | 6 861 | 5 357 | 6 963 | 11 151 | 6 369 | 7 862 | 18 535 | 6 169 | 5 739 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −10 | −35 | −76 | −0 | −0 | −0 | −0 |
| EBITDA | 898 | 732 | 866 | 958 | 844 | 1 583 | 924 | 1 155 | 2 287 | 5 497 | −163 | 316 |
| Depreciation & amort. | −30 | −150 | −270 | −339 | −305 | −249 | −349 | −530 | −538 | −592 | −761 | −1 033 |
| EBIT | 868 | 583 | 596 | 619 | 539 | 1 334 | 575 | 625 | 1 749 | 4 905 | −924 | −717 |
| Net financials | 426 | 446 | 137 | 51 | 29 | 10 | 8 | 9 | 86 | 15 | 375 | 32 |
| Profit before tax | 1 294 | 1 028 | 733 | 670 | 568 | 1 344 | 582 | 634 | 1 835 | 4 920 | −549 | −685 |
| Tax | 365 | 223 | 195 | 165 | 135 | 308 | 127 | 140 | 404 | 863 | −192 | −153 |
| Net profit | 928 | 805 | 538 | 505 | 432 | 1 036 | 455 | 495 | 1 431 | 4 058 | −357 | −532 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 602 | 9 879 | 10 506 | 12 990 | 12 284 | 12 577 | 13 595 | 14 607 | 17 753 | 19 910 | 18 293 | 18 086 |
| Equity | 8 795 | 9 601 | 10 139 | 10 644 | 11 076 | 12 112 | 12 567 | 13 062 | 14 494 | 17 551 | 17 547 | 17 409 |
| Long-term debt | 0 | 32 | 19 | 33 | 18 | 7 | 82 | 80 | 95 | 19 | 0 | 0 |
| Short-term debt | 1 603 | 246 | 348 | 2 313 | 1 191 | 458 | 946 | 1 464 | 3 165 | 2 340 | 746 | 677 |
| Total debt | 3 806 | 278 | 368 | 2 346 | 1 209 | 465 | 1 028 | 1 545 | 3 259 | 2 359 | 746 | 677 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beringer As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Dyre Østby | Board of Directors | 0 companies |
| Terje Austad | Chairman | 0 companies |