| Revenue | NOK 23M | +1% |
| EBITDA | NOK -2,3M | -62% |
| Net profit | NOK -1,8M | -59% |
| Total assets | NOK 6M | +14% |
| Equity | NOK 1,1M | -6% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 861 | 23 259 | 22 095 | 22 740 | 23 007 |
| Staff expenses | −2 503 | −2 582 | −2 697 | −2 951 | −3 095 |
| EBITDA | −660 | −983 | −1 169 | −1 399 | −2 271 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −5 |
| EBIT | −660 | −983 | −1 169 | −1 401 | −2 275 |
| Net financials | −33 | −4 | −5 | −60 | −44 |
| Profit before tax | −693 | −987 | −1 174 | −1 461 | −2 319 |
| Tax | −151 | −217 | −258 | −320 | −510 |
| Net profit | −542 | −770 | −916 | −1 141 | −1 810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 839 | 4 549 | 4 452 | 5 285 | 6 040 |
| Equity | 1 502 | 1 359 | 1 244 | 1 150 | 1 076 |
| Long-term debt | 231 | 1 481 | 1 095 | 793 | 1 531 |
| Short-term debt | 2 107 | 1 709 | 2 113 | 3 342 | 3 433 |
| Total debt | 2 338 | 3 190 | 3 208 | 4 135 | 4 963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| John Inge Åndal | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Bjørn Tafjord Jacobsen | Board of Directors | 0 companies |
| Reidar Sandøy | Chairman | 0 companies |