| Revenue | NOK 8,1M | -9% |
| EBITDA | NOK 3,5M | -25% |
| Net profit | NOK 113K | -92% |
| Total assets | NOK 46,7M | -4% |
| Equity | NOK 15,8M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 454 | 3 360 | 4 635 | 4 819 | 6 409 | 4 431 | 5 722 | 5 854 | 6 317 | 6 411 | 6 589 | 5 735 | 4 474 | 6 151 | 8 608 | 8 886 | 8 110 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 828 | 1 392 | 2 462 | 2 834 | 3 654 | 1 620 | 3 088 | 3 628 | 3 856 | 4 167 | −1 436 | 1 128 | −4 206 | 1 396 | 4 061 | 4 664 | 3 515 |
| Depreciation & amort. | −635 | −715 | −1 221 | −1 370 | −1 377 | −1 375 | −1 593 | −1 815 | −1 823 | −1 731 | −1 703 | −1 548 | −1 190 | −1 433 | −1 660 | −1 858 | −2 313 |
| EBIT | 1 192 | 677 | 1 242 | 1 464 | 2 277 | 245 | 1 494 | 1 814 | 2 033 | 2 436 | −3 139 | −419 | −5 396 | −37 | 2 400 | 2 806 | 1 202 |
| Net financials | −2 853 | −1 849 | −1 921 | −1 467 | −1 254 | −1 030 | −883 | −1 148 | −1 061 | −956 | −923 | −687 | −711 | −751 | −878 | −1 148 | −1 057 |
| Profit before tax | −1 661 | −1 172 | −679 | −3 | 1 023 | −784 | 611 | 666 | 972 | 1 480 | −4 061 | −1 106 | −6 107 | −787 | 1 523 | 1 658 | 145 |
| Tax | −0 | −0 | −0 | −315 | −0 | −0 | −0 | −0 | −0 | −0 | −1 682 | 542 | −835 | −0 | −0 | 202 | 32 |
| Net profit | −1 661 | −1 172 | −679 | 312 | 1 023 | −784 | 611 | 666 | 972 | 1 480 | −2 379 | −1 648 | −5 273 | −787 | 1 523 | 1 456 | 113 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 476 | 42 259 | 45 035 | 46 848 | 47 174 | 43 887 | 44 428 | 41 538 | 39 883 | 39 292 | 44 805 | 52 232 | 46 892 | 46 751 | 49 008 | 48 386 | 46 667 |
| Equity | −3 158 | −4 329 | −5 009 | 11 415 | 12 437 | 11 653 | 12 264 | 12 930 | 13 903 | 15 383 | 18 968 | 18 359 | 13 925 | 13 137 | 14 660 | 16 116 | 15 750 |
| Long-term debt | 24 846 | 24 846 | 24 846 | 24 846 | 46 | 46 | 46 | 46 | 46 | 0 | 0 | 10 585 | 9 250 | 31 618 | 31 973 | 30 180 | 29 041 |
| Short-term debt | 19 788 | 21 743 | 25 198 | 10 587 | 34 691 | 32 188 | 32 117 | 28 561 | 25 934 | 23 909 | 25 837 | 23 288 | 23 717 | 1 996 | 2 375 | 2 090 | 1 875 |
| Total debt | 44 634 | 46 589 | 50 044 | 35 433 | 34 737 | 32 234 | 32 163 | 28 607 | 25 980 | 23 909 | 25 837 | 33 873 | 32 967 | 33 614 | 34 348 | 32 270 | 30 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Th Ove Rammsgate As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Tom Høili | Chief Executive Officer | 0 companies |
| Beate Tindvik | Board of Directors | 0 companies |
| Morten Runar Helgesen | Board of Directors | 0 companies |