| Revenue | NOK 646K | -83% |
| EBITDA | NOK -178K | -257% |
| Net profit | NOK -238K | -405% |
| Total assets | NOK 3M | +14% |
| Equity | NOK 1,3M | -16% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 553 | 8 645 | 6 139 | 7 448 | 4 886 | 4 480 | 4 432 | 3 250 | 3 375 | 5 710 | 3 964 | 3 489 | 4 120 | 3 583 | 4 274 | 3 796 | 646 |
| Staff expenses | −349 | −352 | −222 | −174 | −174 | −176 | −183 | −178 | −176 | −168 | −154 | −137 | −95 | −160 | −188 | −178 | −187 |
| EBITDA | 683 | −84 | −443 | 91 | −113 | 67 | 189 | 48 | 280 | 357 | 327 | 22 | 179 | 503 | 279 | 113 | −178 |
| Depreciation & amort. | −13 | −18 | −31 | −30 | −22 | −18 | −16 | −5 | −7 | −8 | −14 | −11 | −11 | −3 | −12 | −12 | −11 |
| EBIT | 669 | −103 | −474 | 62 | −135 | 49 | 173 | 43 | 273 | 349 | 313 | 11 | 168 | 500 | 267 | 101 | −190 |
| Net financials | −39 | −14 | −27 | −16 | −5 | 3 | −9 | −7 | −5 | −5 | −5 | −4 | −2 | −2 | 6 | −1 | −46 |
| Profit before tax | 630 | −117 | −501 | 46 | −140 | 52 | 163 | 36 | 268 | 345 | 308 | 7 | 166 | 498 | 273 | 100 | −236 |
| Tax | 178 | −31 | −142 | 13 | −39 | 21 | 44 | 17 | 68 | 83 | 71 | 2 | 36 | 110 | 60 | 22 | 2 |
| Net profit | 452 | −86 | −360 | 33 | −101 | 32 | 119 | 19 | 199 | 261 | 237 | 5 | 130 | 388 | 213 | 78 | −238 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 220 | 2 740 | 2 170 | 2 268 | 1 524 | 1 123 | 1 337 | 1 363 | 1 822 | 2 054 | 1 917 | 1 759 | 1 930 | 1 622 | 2 062 | 2 648 | 3 005 |
| Equity | 436 | 350 | −9 | 23 | −78 | 77 | 196 | 215 | 414 | 676 | 913 | 918 | 1 047 | 1 435 | 1 448 | 1 526 | 1 289 |
| Long-term debt | 1 945 | 2 033 | 1 713 | 1 885 | 1 500 | 958 | 1 071 | 1 030 | 1 368 | 1 309 | 768 | 774 | 781 | 68 | 0 | 363 | 1 563 |
| Short-term debt | 839 | 356 | 466 | 360 | 102 | 87 | 71 | 118 | 40 | 69 | 237 | 68 | 102 | 119 | 614 | 759 | 154 |
| Total debt | 2 784 | 2 389 | 2 179 | 2 245 | 1 602 | 1 045 | 1 141 | 1 148 | 1 408 | 1 378 | 1 004 | 842 | 883 | 186 | 614 | 1 121 | 1 717 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Svergja | Board of Directors | 0 companies |
| Morten Buseth | Chairman | 0 companies |