| Revenue | NOK 1,1M | +6% |
| EBITDA | NOK 832K | +20% |
| Net profit | NOK -143K | +24% |
| Total assets | NOK 13,4M | -5% |
| Equity | NOK 340K | -30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 195 | 952 | 903 | 1 053 | 1 117 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 131 | 770 | 582 | 695 | 832 |
| Depreciation & amort. | −350 | −4 326 | −271 | −272 | −273 |
| EBIT | −220 | −3 556 | 310 | 424 | 559 |
| Net financials | −437 | −283 | −426 | −666 | −742 |
| Profit before tax | −656 | −3 839 | −115 | −242 | −183 |
| Tax | −144 | −845 | −25 | −53 | −40 |
| Net profit | −512 | −2 994 | −90 | −189 | −143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 095 | 15 076 | 15 106 | 14 028 | 13 368 |
| Equity | 1 521 | 500 | 728 | 484 | 340 |
| Long-term debt | 15 046 | 13 842 | 1 366 | 1 297 | 1 257 |
| Short-term debt | 528 | 734 | 13 012 | 12 247 | 11 770 |
| Total debt | 15 574 | 14 576 | 14 378 | 13 544 | 13 027 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DE Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
HW Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Erik Bolstad Johannesen | Chief Executive Officer | 0 companies |
| Harald Wichne Michaelsen | Deputy Member | 0 companies |
| Jostein Michaelsen | Chairman | 0 companies |