| Revenue | NOK 1,4M | -23% |
| EBITDA | NOK 522K | +111% |
| Net profit | NOK -1M | +13% |
| Total assets | NOK 15,7M | -17% |
| Equity | NOK 3,7M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 864 | 7 453 | 7 566 | 1 880 | 1 440 |
| Staff expenses | −1 847 | −2 418 | −2 152 | −377 | −0 |
| EBITDA | 2 899 | 2 692 | 3 011 | 248 | 522 |
| Depreciation & amort. | −949 | −1 012 | −1 243 | −935 | −920 |
| EBIT | 1 950 | 1 680 | 1 768 | −687 | −398 |
| Net financials | −441 | −614 | −726 | −846 | −932 |
| Profit before tax | 1 509 | 1 067 | 1 042 | −1 534 | −1 330 |
| Tax | 314 | 235 | 229 | −337 | −288 |
| Net profit | 1 195 | 832 | 813 | −1 196 | −1 043 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 544 | 19 545 | 19 723 | 19 023 | 15 738 |
| Equity | 2 156 | 2 988 | 3 801 | 3 801 | 3 663 |
| Long-term debt | 10 932 | 15 443 | 15 145 | 11 857 | 11 434 |
| Short-term debt | 1 455 | 1 114 | 777 | 3 365 | 642 |
| Total debt | 12 387 | 16 557 | 15 922 | 15 222 | 12 076 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2025 |
TR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SK Deputy Member | Deputy Member | 2013 – 2023 |
VH Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Kristensen | Deputy Member | 0 companies |
| Vebjørn Hagen | Chief Executive Officer | 0 companies |
| Hege Malin Vegsund Hvitås | Chief Executive Officer | 0 companies |
| Tonje Røiland | Chief Executive Officer | 0 companies |
| Hans Göran Meijer | Board of Directors | 0 companies |
| Ola Johan Michael Bååth | Board of Directors | 0 companies |
| Karl Johan Söör | Chairman | 0 companies |
| Erling Skoe | Chairman | 0 companies |