| Revenue | NOK 89K | -49% |
| EBITDA | NOK -172K | +98% |
| Net profit | NOK -164K | +98% |
| Total assets | NOK 2,6M | -67% |
| Equity | NOK 2,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 852 | 436 | 4 091 | 0 | 173 | 89 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −632 | −2 | −2 | −1 | −0 | −0 |
| EBITDA | −13 | −11 | −11 | −12 | −10 | −9 | −15 | −15 | −53 | −15 | −87 | 48 091 | −752 | 3 762 | −313 | −7 614 | −172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −11 | −11 | −12 | −10 | −9 | −15 | −15 | −53 | −15 | −87 | 48 091 | −752 | 3 762 | −313 | −7 614 | −172 |
| Net financials | −3 | −4 | −4 | −5 | −6 | −6 | −5 | 0 | 799 | −2 | 3 089 | 2 | 3 | 0 | 0 | 1 | 8 |
| Profit before tax | −16 | −15 | −15 | −17 | −15 | −15 | −20 | −15 | 746 | −16 | 3 002 | 48 093 | −750 | 3 762 | −312 | −7 614 | −164 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | −15 | −15 | −17 | −15 | −15 | −20 | −15 | 746 | −16 | 3 002 | 48 093 | −750 | 3 762 | −312 | −7 614 | −164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 021 | 5 021 | 5 021 | 5 021 | 5 021 | 5 138 | 5 103 | 5 036 | 6 421 | 5 764 | 5 825 | 13 635 | 12 691 | 16 117 | 15 690 | 7 974 | 2 607 |
| Equity | 4 929 | 4 914 | 4 899 | 4 882 | 4 867 | 4 968 | 5 030 | 5 030 | 5 777 | 5 761 | 5 763 | 12 656 | 11 906 | 15 669 | 15 356 | 2 700 | 2 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 780 | 750 | 440 | 323 | 150 | 61 |
| Short-term debt | 0 | 0 | 0 | 139 | 155 | 170 | 73 | 6 | 644 | 3 | 63 | 200 | 35 | 9 | 10 | 5 124 | 9 |
| Total debt | 92 | 107 | 122 | 139 | 155 | 170 | 73 | 6 | 644 | 3 | 63 | 980 | 785 | 449 | 333 | 5 274 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktinor Holding As | Company | 50.0% | 50.0% | 2022 |
Incarthe Invest As | Company | 35.0% | 35.0% | 2022 |
Casamia As | Company | 7.5% | 7.5% | 2022 |
Othisi As | Company | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Dreyer Utheim | Chief Executive Officer | 0 companies |
| Anne Grethe Dreyer Utheim | Deputy Member | 0 companies |
| Knut Einar Ravlo | Chairman | 0 companies |